Loading...
HomeMy WebLinkAbout13-Capital Projects Capital Projects Capital Projects Table of Contents Projects Capital Improvements Summary ............................................................................................ 167 Water Services Summary ....................................................................................................... 168 Water Services – Water ......................................................................................................... 170 Projects ......................................................................................................................... 173 Water Services – Wastewater ................................................................................................ 176 Projects ......................................................................................................................... 178 Water Services – Irrigation ..................................................................................................... 181 Transportation Services Summary ......................................................................................... 182 Street Department......................................................................................................... 185 Projects ......................................................................................................................... 187 Stormwater Drainage Summary ............................................................................................. 189 Projects ......................................................................................................................... 193 Energy Services ..................................................................................................................... 197 General Government Capital Improvements Summary ......................................................... 198 Projects ......................................................................................................................... 201 Capital Improvement Plan The City of Georgetown annually updates and adopts a five-year Capital Improvements Plan (CIP) Schedule as part of the operating budget adoption process. Needed capital improvements are identified through system models, repair and maintenance records, and growth. The City uses a team approach to prioritizing capital improvement projects, whereby City staff from all operational areas provide input and ideas relating to each project and its effect on operations, such as: Fire and Police Services staff provides insight into a project’s impact on emergency traffic responses, public lighting issues and other public safety concerns. Planning & Development staff gives direction regarding new development and the infrastructure needs relating to this growth. Other utility departments, such as the Street Department, Electric Department and Water Services Department exchange information regarding each project and coordinated timing of many of the related projects in an effort to create less inconvenience for the citizens affected. The timeline for the CIP planning process is outlined below: January Initial Department Meetings formulating projects in CIP February / March Division Meetings to coordinate projects in CIP Finalized funding plan May /June Present CIP to Boards and City Council September Adopted along with Annual Operating Plan By using this team approach, the City develops cooperation among the departments, identifies potential problem areas, and prioritizes financing issues. The Capital Improvements Projects (CIP) generally consists of infrastructure and related construction and do not include small capital items such as furniture, equipment and vehicles. Significant maintenance projects, such as street repairs are not included in the capital project schedules. These maintenance type projects are not capitalized as a fixed asset and are always cash funded; therefore, they are considered operational in nature and are included in the departmental operating budget. The CIP schedules consolidate the capital spending priorities for all operating activities of the City, including all governmental and enterprise activities that provide services to the citizens of Georgetown. The CIP Schedules are included as part of the annual operating budget. The first year of the list becomes the capital budget for the approved budget year. The following pages outline the CIP Schedule for each activity and include anticipated projects, current year project location and sources of funding. Funding Operating Revenue $9,638 Street Maintenance Sales Tax $1,668 Fund Balance / Roll Forward $6,990 Utility Revenue Debt $16,920 Certificates of Obligation $4,000 General Obligation Bonds $1,320 Impact Fees $661 Interest & Other $1,884 Total Funding $43,081 Project Costs Georgetown Utility Systems Water Services $18,951 Energy Services $10,773 Transportation Services Streets $1,795 Stormwater Drainage $2,724 General Government $7,745 Debt Issuance Cost $1,093 Total Project Cost $43,081 2009 / 10 Capital Improvement Summary (in thousands) 167 Water Services Introduction Georgetown Utility Systems Water Services Utility maintains a Capital Improvement Program (CIP) to address the community’s need for superior water, wastewater, and irrigation service. This CIP is determined by many factors including on-going annexation, service improvement, the rehabilitation of aging water and wastewater infrastructure, and the need to meet changing state and federal requirements. The City operates three water treatment plants and five wastewater treatment plants. This table lists each plant with its current capacity. Water Services retains ownership of these plants and contracts for their operation. The City’s current utilization of its water supply is 40% ground water and 60% surface water. Growth Population growth within the Water Utility service area continues to drive the need for capital improvement. The City of Georgetown’s water and wastewater demand is projected to grow by approximately 29% over the next five years. The five year plan includes plans to expand the capacity of the water treatment system to meet peak demand. Wastewater flows are also anticipated to grow by approximately 22% over the next five years. An upgrade to the San Gabriel plant is scheduled for 2010. Also, permitting for the Northlands Plant is in progress with design scheduled for 2012/13 and permitting for the expansion of Cimarron Hills is in progress with expansion scheduled for 2011/12 to serve the increasing demands for sewer service. City staff continues to look for ways to improve services within the current infrastructure, and thus delay plant expansions if at all possible. Age One of the greatest issues facing Water Services is the replacement of older water and wastewater system mains. The City of Georgetown has been providing water and wastewater service for over one hundred years. Some of the early infrastructure has exceeded its useful life and requires extensive repair or replacement to continue the delivery of reliable service to the community. Water Treatment Plants MGD Lake Water Plant 17.600 San Gabriel Park Plant 6.307 Southside Plant 3.144 Total Capacity 27.051 Wastewater Treatment Plants MGD San Gabriel Plant 2.500 Pecan Branch Plant 1.500 Dove Springs Plant 2.500 Berry Creek Plant 0.300 Cimarron Hills Plant 0.200 Total Capacity 7.000 168 The Wastewater improvements being recommended continue the rehabilitation of sanitary sewer mains that may be experiencing inflow and infiltration throughout the City. An aggressive sanitary sewer main improvement program eliminates the potential for Sanitary Sewer Overflows (SSO) and allows for the delivery of reliable wastewater service to the community. Regulatory Changes The City of Georgetown is subject to requirements of the Edwards Aquifer Recharge Zone (EARZ) rules because 98% of the City is over the Edwards Aquifer Recharge Zone. The regulatory requirements of the Texas Commission on Environmental Quality (TCEQ) require annual testing of at least 20% of the collection system every year, thus testing the entire system every 5 years. In 2002/03, the TCEQ approved the City’s eight-year plan to implement these rules. 2009/10 is the eighth year of this plan to bring Georgetown’s system into compliance. The testing is included in the Wastewater CIP program. Once problems are identified, the City has twelve (12) months to make repairs. A significant portion of the capital budget for the Wastewater Utility is dedicated for inspection and repair of existing mains. 169 2009/10 2010/11 2011/12 2012/13 2013/14 Total (Thousands of dollars) Projected Annual Project Cost* Water $14,667 $10,320 $5,432 $7,560 $17,333 $55,312 Wastewater $4,284 $1,637 $2,747 $8,922 $25,603 $43,193 Irrigation $0 $150 $850 $0 $0 $1,000 Debt Issuance Cost $414 $414 $248 $572 $1,780 $3,428 Sources of Funding Operating Revenue $9,736 $2,896 $2,145 $2,904 $3,496 $21,177 Utility Revenue Debt $6,200 $8,030 $5,513 $12,729 $39,548 $72,020 Impact Fees $661 $834 $858 $885 $911 $4,149 Interest & Other $2,768 $761 $761 $536 $761 $5,587 In 2005, the City updated its impact fees to more adequately reflect the cost of providing water and wastewater service.The current fees are $3,324 for water and $1,881 for wastewater outside of the San Gabriel South Fork basin.The impact fees for development within the San Gabriel South Fork basin is $3,324 for water and $3,114 for wastewater. Revenues from impact fees are expected to increase as the inventory of platted lots is depleted and new lots under the new fees are developed. These fees are currently being reviewed. City of Georgetown, Texas Water Services Capital Improvement Program 2009/10 to 2013/14 The City’s five year Capital Improvement Program funding comes from a combination of cash, debt funding, and capital recovery fees. Actual amount of debt issues will be determined upon each individual year’s consideration of actual resources available, coverage requirement and other considerations. Operating Revenue Utility Revenue Debt Impact Fees Interest & Other Combined 5 Year Estimated Funding Sources 170 Prior Project Year 09/10 10/11 11/12 12/13 13/14 (Thousands of dollars) Current Projects: Water Mains 1,756 9,013 2,170 1,145 3,023 7,750 Pump and Storage Upgrades 488 3,154 1,150 4,287 2,789 1,076 Water Treatment Plant Upgrade & Expansion 1,000 2,500 7,000 - 1,748 8,507 Totals $3,244 $14,667 $10,320 $5,432 $7,560 $17,333 City of Georgetown, Texas Water Capital Improvement Program 2009/10 to 2013/14 Projected $0 $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 $14,000 $16,000 $18,000 $20,000 0 2 / 0 3 0 3 / 0 4 0 4 / 0 5 0 5 / 0 6 0 6 / 0 7 0 7 / 0 8 0 8 / 0 9 0 9 / 1 0 1 0 / 1 1 1 1 / 1 2 1 2 / 1 3 1 3 / 1 4 Th o u s a n d s Water Capital Project Cost 171 M E A D O W L A R K C I R J A N A E B O O T Y S C R O S S I N G R D S E I N N E R L O O P N IH 35 L AKE W A Y D R W E S T I N G H O U S E R D D E L W EBB BLVD W R I D G E L I N E B L V D L A C O N T E R R A B L V D N O R T H W E S T B L V D SERENADA D R C R 1 4 1 C R 1 4 9 S O U T H W E S T E R N B L V D T E XAS DR R I V ERY B L V D W H I S P E R I N G W I N D D R B E R R Y C R E E K D R B L U E S P R IN GS BLV D M A P L E S T D B W O O D R D S H E L L R D W I L L I A M S D R SHELL R D W O LF R D CR 104 E U N I V E R S I T Y A V E A I R P O R T R D N A U S TI N A V E L E A N D E R R D L O G A N R A N C H R D C R 1 0 3 B E R R Y L N C R 1 4 0 C O W A N C R E E K D R G R O V E L N C R 1 6 6 E 1 8 T H S T F M 1 4 6 0 S IH 35 C R 1 9 6 C R 1 6 2 W E I R R A N C H R D S W A L N U T S T E 1 6 T H S T S A N A L O M A D R S U N C I T Y B L V D R U S K L N C R 1 8 6 P V T R D 9 4 5 E 1 7 T H 1 / 2 S T T E R I C T S H 1 9 5 NE INNER LOOP W U N I V E R S I T Y A V E S AUSTIN AVE S M A I N S T M A R K E T S T C A R L S O N C V W I N D Y H I L L R D P V T R D 9 1 6 D E E R T R L S O U T H - W A L K S T W H I G W A Y H U T T O R D S A U S T I N A V E B U S B Y X I N G N O R - W O O D C V BROAD VISTA CT D R V W Y M O R E L A N D D R S H E L L S T O N E T R L O W L C R E E K D R S U N D A Y S C H O O L D R D R V W Y W I L L I A M S D R L E A N D E R R D W I N C H E S T E R D R GEORGE ST G O L D E N R O D W A Y E 1 3 T H S T B R I A R H I L L D R W 1 4 T H S T E 8 T H S T W 2 0 T H S T W I L L O W L N B R U S H Y S T OAK KNOLL LNPOPLAR DR B A Y H I L L C T H O N E Y - S U C K L E C V B E A U T Y - B U S H C I R C H E S T N U T C T E 1 4 T H S T S E R E N A D A D R S H E L L S P U R LAUREL ST J A N L N GREENSIDE LN E 2 1 S T S T H I G H T E C H D R E 2 1 S T S T S E I N N E R L O O P SHELL RD S A N M A R C O S W A Y C AMP D R S T O C K MAN T R L C R 1 5 2 OLD AIRPORT RD S H A D Y H O L L O W D R SHELL RD M E S A D R M I L L E R H I L L R D T E L L U R I D E D R R I V E R R D AZALEA DR B I G S K Y T RL K A T Y L N W O O D R A N C H R D T H O M A S C T O A K L N W I L B A R G E R P T P A R K L N N H O L L Y S T S K Y L I N E R D DRIVEWAY W I L K I E L N J A C O B S W A Y S T E T S O N T R L W E S P A R A D A D R A L H A M B R A D R V E R D E V I S T A L A Z Y R D F O X D R L O W E R P A R K R D R O Y A L D R L U N A T R L V O R T A C L N S C H U R C H S T B A S S S T P RIV A T E D R C R 1 0 5 W I L D F L O W E R L N W 2 2 N D S T M A D I S O N O A K S A V E M E D A S T W L W A L D E N D R M I R A M A R D R G O L F V I E W D R T A N A G E R T R L H OLLY BER R Y L N P U R P L E S A G E D R T E R R Y L N L A R I A T D R O A K R I D G E R D H I L L V U E R D F R E D D I E D R L O V I E L N H U T T O R D D U R A N G O T R L S T A R V I E W L N V A L V E R D E D R B I S O N D R W O O D L A N D R D M I D N I G H T L N D R L O O P A G A V E SOTOL P R O S P E C T O R F I N C H L N R I C H U C K W A G O N T R L R O DEO D R WOLF RANCH PKWY B I G D R F E N C V S HILLVIEW DR G R E E N R I D G E R D E A S T D R L N T R A I L O F T H E F L O W E R S V I N C A D R T R L ON R R Y D R W E S T B U R Y L N B RAND I N G A S H W O O D L N S I N U S O D R M A T T H E W L N LA M ESA LN TONKOWA TRL H I C KORY LN W I L D W O O D DR KENDALL ST H A V E N L N IRON C V C O Y O T E T R L N O L A N D R S A D D L E T R L S E D R O T R L W I L D W O O D D R S E R E N A D A D R NEWBURY ST D U N M A N D R H I G H V I E W R D P I N O A K D R C A N Y O N R D A D D I E L N H A L M A R C V C O T T O N T A I L L N R U S T L E C V DA T R L SCURRY B O S Q U E T R L C I E L O DR W O O D ALL DR C L A Y S T S H A R O N L N B L A C K - S M I T H S C I R H I G H C O U N T Y D R L O N G H ORN T R L C R Y S T A L S P R I N G S D R W A T E R L I L Y L N C R E P E M Y R T L E L N M I S T F L O W E R L N M O U N T A I N L A U R E L W A Y J U N I P ER BERRY TRL S A R A Z E N L O O P S S H A D Y O A K D R R O N A L D R D M A L A G A D R H O W R Y D R O A K L A N D D R S E R V I C E D R P A R K E R C I R T R A I L R I D E R W A Y A N E M O N E W A Y CATTLE TRAIL W A Y D A N M O O D Y T R L S U N F L O W E R S T N I G H T H A W K S P Y G L A S S C I R S A W G R A S S T R L P O P P Y H I L L S D R D E R B Y L N T I F F A N Y L N C O U N T R Y R D A S P E N T R L G A B R I E L V I E W D R S E G U N D O D R O S A G E C T W I L D R O S E H I L L C O U N T R Y D R S I X F L A G S P O P P Y H IL LS C V L E S A L N TORTOISE LN C O O P E R A T I V E W A Y W O O D Y W A Y C R E E K S I D E L N R I V E R H A V E N D R B L A C K S M I T HS DR B E A U T Y B U S H T R L T R A I L R I D ER W A Y O A K T R E E D R P I K O F F D R R O C K M O O R D R JUNIPER DR C O R D O B A C I R W E L K D R W S E Q U O I A T R L C E D A R R I D G E D R W 2 4 T H S T R O C K N E Y R D B L U E B E L L D R E N C L A V E T R L M A N C O S D R L O N D O N L N E E S P A R A D A D R I N D U S T R I A L P A R K C I R W 1 5 T H S T J A Y D E E T E R H I C K O R Y T R E E D R L O O K O U T R D G S O U T H F O R K D R W A R B L E R W A Y T E X S T A R D R TURTLE BE N DM A S O N R A N C H D R G O L D E N O A K S R D R O B L E G R A N D E C I R C RYSTALL KNOLL BLV D B E N C H M A R K ST STEPHEN LN P R A I R I E S P R I N G S L O O P W I L D F L O W E R L N M E A D O W B R O O K D R F L I N T R O C K D R W H I S P E R O A K S L N S A N G A B R I E L B L V D S O U T H R I D G E C I R R I V E R B O W D R N O R W O O D D R R I V E R D O W N R D R I M R O C K D R H A Z E L T I N E D R D A I S Y P A T H R I D G E R U N D R TIMBER ST NO R T H C R O SS R D H A C I E N D A L N J A N L N T H U N D E R B I R D L N EG RE T CV E N C H A N T E D D R D E L M A R D R C R E E K D R O R A N G E T R E E L N C LIF F W O O D D R F A I R V I E W R D B U R N I N G T R E E D R E V E R G R E E N C I R E 1 8 T H S T C R 1 1 0 E 1 0 T H S T RIV E R B E N D D R L O N E S O M E T R L E L D E R - B E R R Y S T B A R C U S D R B R A N D Y L N C R 1 5 0 FOREST ST W 1 4 T H S T C R 1 0 3 E L D E R - B E R R Y C V A P P L E C R E E K D R R I V E R R I D G E L N R I V E R O A K S C V T A S U S W A Y S H A N G A R D R E L E G E N D O A K S D R L A S C O L I N A S D R M E A D O W S E N D RU T T E R S V I L L E D R S O U T H W E S T E R N B L V D L A U R E L S T P E R K I N S P L Q U A I L V A L L E Y D R G E O R G I A N D R W L E G E N D O A K S D R ASCOT ST P E C A N S T C O U N T R Y C L U B R D L A S P L U M A S D R S O U L E D R OAK RIDGE CIR I N N W O O D D R G R A S S L A N D L N L O N G K N I F E P R E A K N E S S P L M E A D O W D R I N D I A N T HU N D E R BAY DR D I V I N E M E R C Y L O O P B R O O K H O L L O W T E R L A K E O V E R L O O K R D V I V I O N L N J U D Y D R S P R I N G H O L L O W GANN ST KEEN L AN D DR S T E E P LE C HASE DR C H U R C H I L L F A R M S D R M E ADOW P ARK DR MEADO W R I D G E R A B B I T H O L L O W L N O L D E O A K D R O A K L A N D H I L L S D R D O G W O O D D R SUTTON PL L I A T R I S L N L A V E R N E T E R C O L D S P R I N G S D R W O O D V I E W D R S P R I N G V A L L E Y R D B R O K E N S P O K E T R L M I M O S A S T M A H O G A N Y L N W 9 T H S T S H E L L S P U R C O U G A R D R W S E Q U O I A S P U R MANZANITA DR R O C K Y H O L L O W T R L R O B L E C I R C O L O N I A L D R C E D A R D R I N D I A N M O U N D R D S H A N N O N L N F A W N L N N O A K H O L L O W R D PIL O T P L W C E N T R A L D R B A R C U S D R HEWLETT LOOP F O R E S T S T V E R B E N A D R F O X - H O L L O W D R O L I V I A C T B R A N D Y L N T A Y L O R R D W O O D W AY D R C R O S S L A N D D R B U T T E R C U P T R L T U R T L E C V S N A P P E R C V M C C O M B S S T B L U E H O L E P A R K R D T A N K S L E Y C I R N O R T H W O O D D R W I N D F L O W E R L N B O U L D E R R U N L O N N I E T H O M A S D R P A I N T E D B U N T I N G L N S U S A N A C T K I M B E R L Y S T B E L L O C I R RIV E R W O O D D R G RAPEVINE LN W O O D M O N T D R W RIG HT B ROTHERS D R R A N D Y S T J A M E S S T W E S L E Y A N D R C A N D E E S T M E S Q U I T E L N S HOLLY ST W O O D - B I N E C I R KATHI LN A U G U S T A C T A S T E R C I R W 6 T H S T BRIDGE ST R E T A M A D R S WALNUT ST K E L L E Y D R R U E L L I A D R O R A N G E C V LA Q UIN T A D R L O G A N R A N C H R D ASH ST S A N G A B R I E L V I L L A G E B L V D K A J O N C V SHINNECOCK HILLS DR C H A N C E T R L 3 5 R I O B R A V O R D E 1 7 T H S T B L U E S K Y C T SANDPIPER CV M C C O Y L N O A K B E N D C T VINE ST S P A N I S H O A K C I R J O H N C A R T E R D R S T E A R M A N D R S P R I N G W A T E R L N V I L L A G E P A R K D R R I V E R - V I E W C V W I L L I A M S C O T S M A N D E L P R A D O L N S U N S H I N E D R T A L L W O O D D R PER SIM- M O N LN R O C K L E D G E D R G A R D E N M E A D O W D R L E A N D E R S T W 1 9 T H S T R A B B I T R U N L A V A C A L N H O R S E S H O E T R L J E F F E R S O N L N C A V U R D M E L I S S A C T B A R - B E R R Y D R S U M M E R C R E S T B L V D D I V I N E M E R C Y L O O P T A M A R A C T B L U E B O N N E T T R L P R A I R I E S P R I N G S L N W O O D S T O C K D R ROCKROSE CT C O R S A I R D R I R I S D R J A S M I N E T R L S H O R T S T T U R N B E R R Y C T G U L F S T R E A M D R W 1 6 T H S T P O W E R C I R F A L C O N S T E 9 T H 1 / 2 S T P A R K M E A D O W B L V D L I S C I O L O O P E V A L L E Y S T M E A D O W G R E E N S D R G R E E N W O O D C T H I G H T R A I L D R S H E P H E R D R D M O R S E C V W 7 T H S T A I R P O R T R D LEANDER ST E 1 0 T H S T GREAT FRON T I E R D R H I L L S O F T E X A S T R L P E C A N V I S T A C V B E L M O N T D R R I V E R C H A S E B L V D B R A N G U S R D RIVER CHASE BLVD B A R N - D A N C E C V S O U T H R I D G E C T A V A L A N C H E A V E B R I A N C I R J E N - N I F E R C I R E 1 1 T H S T S H 1 9 5 CALADIUM DR C A L A D I U M C T D E B O R A C T O A K R I D G E R D B R O N C O C I R B R O N C O D R T E X A S T R A D I T I O N S B R A Z O S D R W I L L I A M S D R E D G E C L I F F P A T H B A R K R I D G E T E R 1 3 0 1 3 0 W I N E C U P W A Y A C K E R R D OVERLOOK CT T H O R N W O O D R D B I G T H I C K E T S T V E R N A S P U R A Z U L C T O R O C T P O W E R R D PAIGE ST D A V I D F E R R E T T I D R W A R - B O N N E T L E E D S C A S T L E W A L K N A T U R I T A D R C L O V E R D A L E L N MASON CT K I N G F I S H E R D R L E A N N E D R D O V E V A L L E Y D R L O S T C E D A R S C A N D L E R I D G E T R L T O W E R D R E J A NIS D R S H A S T A C V M O R R I S D R C A R M E L B A Y C T G A T E W A Y D R S I E R R A D R E 4 T H S T M I C K E L S O N L N S K Y L I N E S P U R V A L L E Y D R R I V E R S I D E D R CIMARRON LN T R A I L S E N D D R G A I L L A R D I A W A Y E 9 T H S T E 5 T H S T P E N N Y L N S I E R R A W A Y S T M C C O Y P L H E D G E W O O D D R B O Q U I L L A T R L H E R I T A G E H O L L O W E 1 9 T H 1 / 2 S T HICKORY LN C O N C H O T R L C A R O L C T S T A D I U M D R W 1 1 T H S T W 7TH ST M A L - L A R D L N N MAIN ST P E C A N D R E 2 N D S T S O L O N A C I R LA PAL O M A F A I R W A Y L N P E C O S C T S ELM ST W 5 T H S T C A S S I D Y C T E 1 8 T H S T C A C T U S T R L T H O U S A N D O A K S B L V D P R I V A T E D R D E E P W O O D D R W H I T E S T O N E D R S T A R VIE W D R P A R K V I E W D R H O G G S T G A R D E N VIE W D R ANIKA CV S A R A Z E N L O O P S M O U R N I N G D O V E L N T R E Y C T E 1 6 T H L Y N N C V T R O T T E R S T A C E Y L N O A K C R E S T L N W 3 R D S T E 2 0 T H S T P A T T I D R A R A N S A S C V S U N S E T D R G A R D E N V I L L A D R L O N E S T A R D R W 1 8 T H S T W I N D M I L L C V C E D A R B R A N C H D R P A R K W A Y S T W I N D H O L L O W D R S A N D H I L L S C V S I L V E R V A L L E Y L N R O S E B U D L N L A N C A S T E R D R M E A D O W T U R N C A N D L E L I T E C I R S PINE ST F O U S T T R L L O U I S E S T T O L E D O T R L W A S H A M D R I R O N H O R S E T R L M O N T A L V O L N MIRIQUITA RD E S E Q U O I A T R L SO UT H CR OS S R D H A R N E S S L N T E R L I N G U A T R L BARCELONA DR W I L D T U R K E Y L N SOUTH RIDGE CIR E D G E W O O D D R L I M E S T O N E L N S T O N E H E D G E B L V D K L E I N C T C A D I Z C T W 1 3 T H S T H A Y L E Y C T C O T T O N W O O D D R S A B I N E D R C A S S I D Y D R W O O D - S T O N E D R W I L D P L U M C I R E S P R I N G S T V I R G I N I A S T S M Y R T L E S T W A I Z E L W A Y O L D M I L L R D V E R D E C T E U B A N K W I S T E R I A D R E A G L E T R A C E D R K E Y - S T O N E C V C A R I B O U D R B U F F A L O S P R I N G S T R L J A M I E P A R Q U E C I R RICHLAND LN B A S T I A N L N H O W R Y D R S W A L N U T S T N M Y R T L E S T P E N N I N G - T O N L N K N I G H T T H I S T L E T R L L A Q U I N T A D R BANDERA CV R I V E R V I E W D R P A R K E R D R E M O R R O W S T H E A T H E R C V HILL VALLEY CV M E L A N I E L N K U Y K E N D A L L D R W 1 7 T H S T RAILROAD AVE C L O V E R V A L L E Y L N R I D G E C R E S T R D L A N T A N A D R H A W T H O R N E C V O L I N C V J O H N T H O M A S D R S C O L L E G E S T K E M P T O N S T R I V E R P A R K C V S P R I N G C T S A N J O S E S T W 4 T H S T H A G A N C T T E J A N O C T A D K I N S C V P A R Q U E C V F A I R W O O D D R W A G O N W H E E L T R L 3 5 BEDFORD CT K A T H - E R I N E C T R I V E R H I L L S D R C A C T U S T R L F RIE N D LYCIR B E N T T R E E D R T I G E R W O O D S D R R I V E R B L U F F C I R D E L A I R E C T F A L C O N F L I G H T C V S T O N E C I R G O L D E N O A K S D R C L E A R V I E W D R G O O D W A T E R S T E 1 9 T H S T D O U B L E F I R E S A G E B R U S H C T S E R V I C E R D S E T T L E R S P A T H B E L L M E A D O W S D R S M I T H C R E E K R D R A I N D A N C E D R A S H B E R R Y T R L T I G E R V A L L E Y L N ANEMONE CIR B R I A R - W O O D D R M O U R N I N G D O V E L N W E S T W O O D L N WILD HORSE WAY 3 5 M C C O O K D R W E IS S L N U NIV E R S I T Y P A R K D R S A N A L O M A D R R I V E R B E N D D R S Y C A M O R E S T C E D A R E L M L N S T A N D R E W S D R L I T T L E D E E R T R L P I M L I C O CROSS MEADOW DR C A P R O C K P L R I V E R C H A S E B L V D A L G E R IT A D R R O C K C R E S T D R R I F L E B E N D D R S U N R I S E V A L L E Y L N C E D A R L A K E B L V D L O R I L N S M I T H B R A N C H B L V D V I L L A G E D R H A R D W O O D G R O V E S B L V D R I V E R PAR K RD C O M M E R C E B L V D P A R K C E N T R A L B L V D O W E N C I R G R A P E V I N E S P R I N G S C V S PRIN G W O O D L N R O S E - M A R Y C V M A Y C V I N N W O O D C V R I D G E - W O O D C V R E T A M A H I G H A L E A C T R E I N H A R D T B L V D E 3 R D S T S U T T O N P L N AUSTIN AVE C L A R I S L N T A N N E R C I R C R 1 1 0 A S H S T G E O R G I A N D R R I D G E C R E S T R D M O R N I N G G L O R Y C I R C R 1 5 1 D B WOOD RD D R I V E W A Y CR 111 B O O T Y S C R O S S I N G R D S K I N N E R S L N R E I N - H A R D T C T P A R K W A Y S T R O C K - M O O R D R W E S P A R A D A D R E 3 R D S T RAMADA TRL E 1 3 T H S T R I V E R B L U F F C I R S C E N I C D R S C O L L E G E S T H A R M O N Y L N POST O AK LN P A L E F A C E D R I N D I A N C R E E K D R L I N D A C T C O U R T N E Y D R C A V U R D C E D A R B R E A K S R D E M OR R O W ST STAGECOACH DR B U T T E R M I L K G A P K A T Y C R O S S I N G B L V D F R I E N D S W O O D D R MEANDERING CREEK CV S T I L L M E A D O W INDIAN CREEK CV D E B O R A D R C R 1 4 0 E 6 T H S T E 7 T H S T O A K G R O V E L N R A N D O L P H R D QUAIL LN S K Y L I N E R D F R I E N D S C A M P F O U N D E R S O A K W A Y BLUFFMEADOW B R O O K M E A D O W S R O C K S T C R 1 1 0 R I V E R T R E E C V GLEN MEADOW CV D O V E M E A D O W C V M A R I A C T C L E A R V I E W D R D A W N D R R I C H A R D R D N C O L L E G E S T G R A N A D A D R L I V E O A K D R SPARROW CV SCENICMEADOW CV TANZA CT LA PALOMA D R I V E W A Y D O V E H O L L O W T R L L O N E S T A R D R R U N N I N G WATER ST S T E T S O N C I R S P A N I S H O A K C I R C OV E Y L N A E R O D R S E L M S T RANCHHOUSE CV W A T E R L I L Y C I R S I L V E R - B E L L C I R W E S T E R N T R L ARROWHEAD LN N O R T H W E S T B L V D G O L D E N O A K S R D N AUSTIN AVE S P I N E S T O A K C R E S T L N B U R R O A K L N G O L D E N C R E S T D R G O L D E N V I S T A D R K R I S T I N A D R O A K - M O N T C T E 1 1 T H S T S N E A D D R MAPLE ST I N D I A N M O U N D R D C H I C K - A D E E T E A C U P C V G A R D E N VILL A CIR S I L V E R L E A F D R W O O D C R E S T C T M A N O R - W O O D C T M A P L E S T R E E T G R E E N S L O P E L N P R E C I P I C E W A Y F M 9 7 1 W A L L E R C T R I M R O C K C V R E D O A K C T S C E N I C D R CROS B Y W I N G F O O T C V M A D I S O N D R F M 9 7 1 E A S T V I E W D R T O R R E Y P I N E S C I R J A S P E R C T R I O V I S T A D R R I O V I S T A C V H I D E - A W A Y C V R I D G E R U N C T E 1 6 T H S T C H I C H I D R P A R Q U E V I S T A D R R I D G E - M O N T C T R I D G E L I N E B L V D E 1 6 T H S T T H O R N T O N L N S U N C I T Y B L V D M E S Q U I T E L N S P A N I S H D O V E C T V E R R E N A W A Y P R O S P E R I T Y H I L L S D R P E C A N V I S T A L N M E L I S - S A C I R A L L Y S O N L N T Y L E R C T WILLO W CV C R O S S M E A D O W C V A S C O T S T WEST ST L I T T L E B E N D D R H E D G E - W O O D D R S E IN N ER L O O P L O N G W E D G E L N O L I V E S T SE INNER LOOP POORWILLCV P A R Q U E C T RIDGEWOOD DR D E B O R A D R W I L L O W D R TAMARA DR F M 1 4 6 0 C R 1 0 4 S K Y L I N E R D C L E A R S P R I N G S R D BRIARPATCHCV B L U E J A Y C T B R I A R - C R E S T C T P A R K V I E W D R O L D C H I S H OLM TRL S HIN NECOC K H I L L S D R K I E R A N C V W M O R R O W S T 3 5 W A T E R S E D G E C I R E 1 4 T H S T B R A N G U S R D S E R V I C E D R B R I A R C R E S T D R W I N D - R I D G E V I L L A G E C V M A R T I N L U T H E R K I N G J R S T W 1 0 T H S T G R E E N - L E E D R R O C K D O V E L N E 9 T H S T R U C K E R S T H A R T S T L O G A N R A N C H R D C R 1 5 0 O A K L N R E D O A K C I R S T I L L - W A T E R C T C L E A R - W A T E R C T E JA NIS D R P A R K L N N L A K E W O O D S D R ) 2 2 4 3 P E A C H B L O S S O M C I R E V E R E S T C T C O REOPSIS W A Y RAIN L I L Y L N R A N C H R D O A K L N F O R E S T S T AIRPORT RD D A W N D R R R 2 2 4 3 O L I V E S T I N D U S T R I A L P A R K C I R O A K W O O D D R SCENIC DR L I S C I O C V K I M R A C V C O T T O N W O O D D R S E V I L L A D R S C E N I C D R S AUSTIN AVE C R 1 5 0 S U S A N A D R S O U T H C R O S S R D L E A N D E R R D P A I R I E S P R I N G S C V E 1 9 T H S T L U T H E R D R P R A I R I E D U N E D R E 1 7 T H 1 / 2 S T BLACKWALNUT CIR B R E N T W O O D D R LUTHER DR S P A N I S H O A K D R C Y R U S A V E S I E R R A D R S C H U R C H S T O A K L N H O L L Y S P R I N G C T C O B B C A V E R N D R H A M L ET CIR W 1 8 T H S T C R 1 1 0 S E D R O T R L N AUSTIN AVE L A K E W A Y D R W E S T W O O D L N A P O N L N CASTLEPINES CV I N D U S T R IAL AVE H I G H L A N D D R E 3 R D S T O A K M O N T D R A S H B E R R Y T R L S MYRTLE ST W E S T S T P R I M R O S E T R L E 1 7 T H S T L E A N D E R R D P A R K E R D R S M A I N S T E U N I V E R S I T Y A V E E 1 9 T H S T E 2 0 T H S T S H O L L Y S A N J O S E S T W U N I V E R S I T Y A V E S U S A N A D R A D D I E L N S E R E N A D A D R C H A M P I O N S D R W I L L I A M S D R VILLAGE COMMONS BLVD C O F F E E S T N E I N N E R L O O P C R 1 5 2 L E D G EM O N T D R POPLARRIDGE CV C A N T E R B U R Y T R L B R I T - A N N I A B L V D Q U A I L M E A D O W D R H U N T E R S G L E N R D GREENBRANCH ST L O N G BRANCH DR E 1 6 T H S T B E R G I N C T P A R K E R D R M A D R I D D R C A V U R D B L A ZI N G STAR DR W E S T B U R Y L N S P I N E S T F M 9 7 1 E 1 8 T H S T S H O L L Y S T S H O L L Y S T C R 1 5 2 C R 1 9 4 E 1 3 T H S T E 1 4 T H S T C R 1 1 1 E M O R R O W S T C R 1 0 3 V I L L A G E G L E N GREEN GROVE V I N E S T H A N O V E R C T S U M M E R S G R E E N K I N G S W A Y R D T H U N D E R V A L L E Y T R L C R 1 0 4 L A R KSP U R L N SWALLOW-TAIL CIR P L E A S A N T V A L L E Y D R B L U E B O N N E T V A L L E Y D R E 8 T H S T G A B R I E L V I E W D R H A R T S T FAIRFIELD CT H I D D E N S P R I N G S T R L R I V E R Y B L V D E 7 T H S T C O N C H O C V C R 1 8 6 D B WOOD RD J A C O B S W A Y MULBERRYCIR W S E Q U O I A T R L E 1 7 T H S T S O N O R A T R C E B I G B E N D T R L I N D I A N L O D G E S T E S E Q U O I A S P U R R I D G E O A K D R F M 1 4 6 0 E 1 5 T H S T T A M A R A D R C R 1 0 7 E 8 T H S T V E R D E V I S T A FALCON CV Y U C C A C V F A I R M O N T D R E L M W O O D D R S H E R W O O D C T R O S E D A L E B L V D E 1 7 T H W S E Q U O I A T R L W I L L I A M S D R F M 9 7 1 C R 1 1 1 M A D R I D D R T A O S C T L A S P L U M A S C T M E S A S P U R V A L E N C I A C T D B W O O D R D CR 152 CR 105 W O O D LA K E D R S Q U I R R E L H O L L O W D R B U M B L E B E E D R D R I F T I N G M E A D O W D R D I A M O N D D O V E T R L P E B B L E C R E E K D R MORNING DOVE BLVD B U C K M E A D O W D R P A L O D U R O C T S A B I N A S C T M A R I P O S A C T C A S A B L A N C A D R D E L R I O C T C O RDOBA CIR E S E R V I C E D R T E R M I N A L D R H A N G A R R D S Y B E R T L N N E I N N E R L O O P SUDD U T H DR M O N T E V I S T A D R C U M B R E S D R W H I T E R I V E R D R A L A M O S A D R I G N A C I A D R T O L T E C T R L G R A N D J U N C T I O N T R L C U L E B R A D R C R E S T E D B U T T E W A Y V A L L E C I T O D R A N I M A S D R G R A N D M E S A D R E S T R E L L A C R O S S I N G L U C I N D A T E R R A C E C H A N O C K D R F L A T R O C K C V R A P I D S P N G S C V N G R A P I D S T E K O A L AZY RIV E R R U N W HIS P E RIN G W O O DS C V R O C KY B R O O K C V M Y S T I C CANYON LN E L K H E R D C V SPIRIT S P RING L N W A T E R C R E S T D R P I N I O N C V MADRO N E D R M O R A L P A S S N A M B O C A W A Y T A S C A T E S T B R I L E Y S T ROWAN DR N A R A N J O D R H U I S A C H E C T M A D R O N E D R B I R C H D R A R R O W H E A D C I R B E L L A I R E D R ) 9 7 1 S I M O N R D ) 9 7 1 ) 1 4 6 0 N C I R F O R T P E A K B L U E R D I G E D R ) S P U R 1 5 8 R A B B I T H I L L R D R A B B I T H I L L R D S O U T H W E S T E R N B L V D 2 9 M E M O R I A L D R N COLLEGE ST B E R R Y C R E E K D R W U N I V E R S I T Y A V E ) S P U R 2 6 U N I V E R S I T Y B L V D E U N I V E R S I T Y A V E B R E N D O N L E E A V I A T I O N D R 5 4 2 2 2 1 2 3 2 U 0 4 , 9 0 0 2 , 4 5 0 F e e t C . I . P . 2 0 0 9 - 2 0 1 0 W a t e r I m p r o v e m e n t s J : \ G I S - C A D \ C I P B u d g e t \ C I P 0 9 - 1 0 \ W a t e r . m x d P r o j e c t L i s t 1 . D B W o o d R d t o W o l f R a n c h P k w y W a t e r l i n e U p g r a d e 2 . 2 0 0 6 A n n e x a t i o n s - " 1 " , " 5 " , " 1 6 " , " 3 1 " " 3 9 " a n d " c " 3 . L a k e W T P C l e a r w e l l ( 3 M G ) 4 . S u n C i t y P u m p S t a t i o n U p g r a d e 5 . L a k e W T P E x p a n s i o n P r o j e c t L o c a t i o n s M a y 2 0 0 9 1 7 2 Responsible Division: Water Services Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 1,756 9,013 2,170 1,145 3,023 7,750 24,857 Description : Estimated Project Cost (000): Construction 21,610 Design 3,247 Preconstruction - Other - Total $24,857 Project Schedule: Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded by cash from operations and utility revenue bonds 09/10 10/11 11/12 12/13 13/14 General - Leak Detection Program 100 100 100 100 100 General - Street Maintenance 100 100 500 500 500 General - Town Square District 50 50 50 50 50 2006 Annexations 6,184 - - - - DB Wood To Wolf Ranch Pkwy 743 1,920 - - - Northwest Blvd to Lakeway - - 199 431 1,628 Lakeway to SH195 - - 296 639 2,415 Maple Street - Inner loop Southwester loop - - - 365 787 Lakeway Dr (Williams to Airport Rd)- - - 340 734 Airport Rd ( Lakeway to IH 35)- - - 116 251 Thousand Oaks to Blue Springs - - - 482 1,041 FM 1460 to Maple - - - - 244 Rollforward 1,836 - - - - Operating Budget Impact (000):* 09/10 10/11 11/12 12/13 13/14 DB Wood to Wolf Ranch Pkwy 3 3 3 3 3 2006 Annexations 40 40 40 40 2006 Annexations (15) (15) (15) (15) Notes: City of Georgetown, Texas Capital Improvement Program Water Mains Projected *Budget impact only reflect projects in the 09/10 FY. Project entails replacement of water lines in the service area to improve firefighting capabilities and eliminate aged, undersized lines. Replacement of lines is coordinated with the Street Department CIP program to replace water lines prior to or during street rehabilitation to minimize the impact of maintenance on upgraded streets. This project also contains funds for the remaining 2006 annexations,which are located in North Georgetown. These areas include areas 1, 5, 31 and 39. Photo / Map Placeholder Subprojects (000): Basis for Estimate 173 Responsible Division: Water Services Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 488 3,154 1,150 4,287 2,789 1,076 12,944 Description : Estimated Project Cost (000): Construction 11,260 Design 1,684 Preconstruction - Other - Total $12,944 Project Schedule: Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded by cash from operations, utility revenue bonds and impact fees. 09/10 10/11 11/12 12/13 13/14 LWTP -Clearwell (3MG)3,900 - - - - LWTP - CTSUD Reimbursement*(921) Sun City Pump Station Upgrade 175 1,150 - - - Park WTP & Clearwell Rehabilitation - - 1,500 - - Rabbit Hill Est. (.5 MG)- - 1,900 - - Park WTP Pump Station Upgrade - - 448 1,155 - LWTP Pump Station Upgrade - - 439 1,136 - Leander Road PP Station and GST (1MG)- - - 498 1,076 Operating Budget Impact (000):** 09/10 10/11 11/12 12/13 13/14 LWTP- Clearwell 1 1 1 1 1 Notes: **Budget impact only reflect projects in the 09/10 FY. City of Georgetown, Texas Capital Improvement Program Pump and Storage Upgrades Projected *Chisholm Trail Special Utility District- is reimbursing the City of Georgetown for a portion of the cost for the expansion of the Lake Water Treatment Plant- Clearwell. Project encompasses construction of a new 3 million gallon concrete ground storage tank and related yard piping to connect to the existing system.This tank is needed to address peak demand and allow higher plant utilization over a 24 hour period. Plus this project also accounts for the Sun City pump station upgrade,which is needed to provide pumping capacity to the 1065' pressure plane and support full build out of Sun City.Engineering is slotted for 09/10 with construction to start in 10/11. Photo / Map Placeholder Subprojects (000): Basis for Estimate 174 Responsible Division: Water Services Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 1,000 2,500 7,000 - 1,748 8,507 20,755 Description : Estimated Project Cost (000): Construction 18,050 Design 2,705 Preconstruction - Other - Total $20,755 Project Schedule: Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded by cash from operations and developer contributions 09/10 10/11 11/12 12/13 13/14 LWTP - Expansion 4,000 12,500 - - - LWTP- CTSUD Reimbursement*(1,500) (5,500) - - - Park Plant Expansion - - - 825 5,500 Park Plant Intake Expansion - - - 225 1,500 Southlake WTP Raw Water Line - - - 106 229 Southlake WTP Intake - - - 592 1,278 Southlake WTP (6 MGD)- - - - - Operating Budget Impact (000):** 09/10 10/11 11/12 12/13 13/14 Electrical Cost 2 2 2 2 Notes: **Budget impact only reflect projects in the 09/10 FY. City of Georgetown, Texas Capital Improvement Program Water Treatment Plant Upgrade & Expansion Projected *Chisholm Trail Special Utility District- is reimbursing the City of Georgetown for a portion of the cost for the expansion of the Lake Water Treatment Plant. This project accounts for the expansion of existing plants to meet present and future needs of the City.The construction of two additional settling basins,5 filters,completion of the dewatering facilities,and replacement of the existing intake pumps will add greater capacity to meet the peak irrigation demands of the summer months. Photo / Map Placeholder Subprojects (000): Basis for Estimate 175 Prior Project Year 09/10 10/11 11/12 12/13 13/14 (Thousands of dollars) Current Projects: Wastewater Interceptors 1,229 3,070 1,250 1,651 3,596 8,726 Plant Upgrades 1,565 500 - 83 4,152 10,558 Pumping Upgrades 116 714 387 1,013 1,174 6,319 Totals $2,910 $4,284 $1,637 $2,747 $8,922 $25,603 City of Georgetown, Texas Wastewater Capital Improvement Program 2009/10 to 2013/14 Projected $0 $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 0 2 / 0 3 0 3 / 0 4 0 4 / 0 5 0 5 / 0 6 0 6 / 0 7 0 7 / 0 8 0 8 / 0 9 0 9 / 1 0 1 0 / 1 1 1 1 / 1 2 1 2 / 1 3 1 3 / 1 4 Th o u s a n d s Wastewater Capital Project Cost 176 M E A D O W L A R K C I R J A N A E B O O T Y S C R O S S I N G R D S E I N N E R L O O P N IH 35 L AKE W A Y D R W E S T I N G H O U S E R D D E L W EBB BLVD W R I D G E L I N E B L V D L A C O N T E R R A B L V D N O R T H W E S T B L V D SERENADA D R C R 1 4 1 B R E E Z E W A Y L N F A R M H I LL D R S O U T H W E S T E R N B L V D T E XAS DR T E X A S D R R I V ERY B L V D W H I S P E R I N G W I N D D R B E R R Y C R E E K D R B L U E S P R IN GS BLVD M A P L E S T D B W O O D R D S H E L L R D W I L L I A M S D R SH ELL R D W OLF R D CR 104 F I E LD- R I V E R R O C K B E N D S U M MIT ST E U N I V E R S I T Y A V E A I R P O R T R D N A U S TIN A V E L E A N D E R R D L O G A N R A N C H R D B E R R Y L N C R 1 4 0 S T O NE D R C O W A N C R E E K D R W O O D L A N D P A R K H R D G R O V E L N C R 1 6 6 B O N N E T L N E 1 8 T H S T M I C H E L L E C T F M 1 4 6 0 S IH 35 C R 1 9 6 W E I R R A N C H R D S W A L N U T S T E 1 6 T H S T 1 9 5 S A N A L O M A D R S U N C I T Y B L V D R U S K L N C R 1 8 6 E 1 7 T H 1 / 2 S T T E R I C T S H 1 9 5 NE INNER LOOP W U N I V E R S I T Y A V E S AUSTIN AVE S M A I N S T M A R K E T S T C A R L S O N C V W I N D Y H I L L R D P V T R D 9 1 6 D E E R T R L S O U T H - W A L K S T W H I G W A Y H U T T O R D S A U S T I N A V E B U C K B E N D N O R - W O O D C V BROADVISTA CT D R V W Y M O R E L A N D D R S H E L L S T O N E T R L C R 1 4 3 O W L C R E E K D R S U N D A Y S C H O O L D R D R V W Y W I L L I A M S D R L E A N D E R R D F A W N R I D G E W I N C H E S T E R D R F O X C H A S E C I R GEORGE ST G O L D E N R O D W A Y E 1 3 T H S T B R I A R H I L L D R W 1 4 T H S T E D W A R D S D R E 8 T H S T W 2 0 T H S T W I L L O W L N B R U S H Y S T OAK KNOLL LNPOPLAR DR B A Y H I L L C T H O N E Y - S U C K L E C V B E A U T Y - B U S H C I R C H E S T N U T C T E 1 4 T H S T S E R E N A D A D R S H E L L S P U R LAUREL ST J A N L N G REENSIDE LN E 2 1 S T S T H I G H T E C H D R E 2 1 S T S T S E I N N E R L O O P SHELL RD S A N M A R C O S W A Y CAMP D R S T O C K MAN TR L C R 1 5 2 OLD AIRPORT RD S H A D Y H O L L O W D R SHELL RD G A B R I E L F O R E S T M E S A D R M I L L E R H I L L R D B L U E Q U A I L D R T E L L U R I D E D R R I V E R R D AZALEA DR B I G S K Y T RL K A T Y L N W O O D R A N C H R D T H O M A S C T O A K L N W I L B A R G E R P T P A R K L N N H O L L Y S T S K Y L I N E R D DRIVEWAY J A C O B S W A Y S T E T S O N T R L W E S P A R A D A D R A L H A M B R A D R V E R D E V I S T A L A Z Y R D F O X D R L O W E R P A R K R D N I C O L E W A Y R O Y A L D R L U N A T R L V O R T A C L N S C H U R C H S T B O N H A M L O O P D E L W E B B B L V D B A S S S T P RIV A T E D R C R 1 0 5 W I L D F L O W E R L N W 2 2 N D S T C A S A L O M A C I R M A D I S O N O A K S A V E M E D A S T W I N T E R D R S U M M ER R D F O X H O M E L N B E L F A L L S D R T R A V I S D R S U M M E R R I D G E L N W L W A L D E N D R M I R A M A R D R A RMSTRONG D R W H I R L WIND C V R O S E C LIF F D R G O L F V I E W D R W H I T E W I N G W A Y T A N A G E R T R L H OLLY BER R Y L N P U R P L E S A G E D R T E R R Y L N L A R I A T D R O A K R I D G E R D H I L L V U E R D J I M H O G G D R F R E D D I E D R L O V I E L N H U T T O R D D E E R M E A D O W C I R B U T T E R FLY G A R D E N CV P R A I R I E G R A S S D R D U R A N G O T R L S T A R V I E W L N V A L V E R D E D R S I L V E R S T O N E D R B I S O N D R W O O D L A N D R D M I D N I G H T L N K L O N D I K E D R SUN C I T Y B L VD S A N S A B A D R S A N ANTONIO RD N U E C E S T R L R I O G R A N D E L O O P A G A V E SOTO L P R O S P E C T O R F I N C H L N C O L O R A D O R I V E R R D B R E C KE N - R I D G E ST C H U C K W A G O N T R L R ODEO D R WOLF RANCH PKWY B E R R Y W O O D L N B I G D R S HILLVIEW DR G R E E N R I D G E R D E A S T D R B U C K L N L N T R A I L O F T H E F L O W E R S V I N C A D R R E D P O P P Y T R L D A N D E L ION D E W B E R R Y D R W E S T B U R Y L N BRAN DIN G R O B E R T ' S C I R A S H W O O D L N S I N U S O D R M A T T H E W L N LA M E S A LN TONKOWA TRL H I CKORY LN W I L D W O O D DR H E S T E R H OLLO W C H E R R Y W O O D L N KENDALL ST H A V E N L N F O U N T A I N W O O D C I R R E D B U D M E A D O W P O T T E R L N IRON C V C O Y O T E T R L N O L A N D R S A D D L E T R L S E D R O T R L W I L D W O O D D R S E R E N A D A D R NEWBURY ST D U N M A N D R H I G H V I E W R D P I N O A K D R C A N Y O N R D A D D I E L N H A L M A R C V C O T T O N T A I L L N R U S T L E C V DAWSON TRL M O N T L E Y T R L SCURRY PA S S B O S Q U E T R L C I E L O DR W O O D ALL DR C L A Y S T S T A N D I N G O A K D R B L A C K - S M I T H S C I R H I G H C O U N T Y D R L O N G H ORN T R L C R Y S T A L S P R I N G S D R W A T E R L I L Y L N C R E P E M Y R T L E L N M I S T F L O W E R L N M O U N T A I N L A U R E L W A Y J U N I P ER BERRY TRL S A R A Z E N L O O P S F A W N G L E N S H A D Y O A K D R M A L A G A D R H O W R Y D R O A K L A N D D R S E R V I C E D R A L L E N C I R P A R K E R C I R T R A I L R I D E R W A Y A N E M O N E W A Y CATTLE TRAIL W A Y D A N M O O D Y T R L S U N F L O W E R S T N I G H T H A W K S P Y G L A S S C I R S A W G R A S S T R L P O P P Y H I L L S D R D E R B Y L N T I F F A N Y L N C O UNT RY RD W HIPP O OR WILL W AY A S P E N T R L G A B R I E L V I E W D R S E G U N D O D R O S A G E C T W I L D R O S E H I L L C O U N T R Y D R S I X F L A G S P O P P Y H ILLS CV TORTOISE LN C E N T E R B R O O K P L C O O P E R A T I V E W A Y C R E E K S I D E L N R I V E R H A V E N D R B L A C K S M I T HS DR B E A U T Y B U S H T R L T R A I L R I D ER W A Y O A K T R E E D R P I K O F F D R R O C K M O O R D R JUNIPER DR C O R D O B A C I R W E L K D R W S E Q U O I A T R L C E D A R R I D G E D R W 2 4 T H S T B L U E B E L L D R E N C L A V E T R L M A N C O S D R L O N D O N L N E E S P A R A D A D R M E L A N I E C V I N D U S T R I A L P A R K C I R W 1 5 T H S T S L A K E W O O D S D R J A Y D E E T E R H I C K O R Y T R E E D R L O O K O U T R D G S O U T H F O R K D R W A R B L E R W A Y T E X S T A R D R T URTLE BE N D M A S O N R A N C H D R G O L D E N O A K S R D R O B L E G R A N D E C I R C R YSTALL KNOLL BLV D B E N C H M A R K ST STEPHEN LN P R A I R I E S P R I N G S L O O P W I L D F L O W E R L N M E A D O W B R O O K D R F L I N T R O C K D R MUIR CT W H I S P E R O A K S L N B O B B Y ' S C V S A N G A B R I E L B L V D S O U T H R I D G E C I R R I V E R B O W D R N O R W O O D D R R I V E R D O W N R D R I M R O C K D R H A Z E L T I N E D R D A I S Y P A T H R I D G E R U N D R TIMBER ST N ORTH C R OS S R D H A C I E N D A L N J A N L N L A K E V I E W L N T H U N D E R B I R D L N EG RET C V E N C H A N T E D D R D E L M A R D R C R E E K D R O R A N G E T R E E L N C LI F F W O O D D R F A I R V I E W R D B U R N I N G T R E E D R E V E R G R E E N C I R A U D R A L N E 1 8 T H S T C R 1 1 0 E 1 0 T H S T RIV E R B E N D D R L O N E S O M E T R L E L D E R - B E R R Y S T S U N - B I R D C T B A R C U S D R B R A N D Y L N C R 1 5 0 FOREST ST W 1 4 T H S T C R 1 0 3 E L D E R - B E R R Y C V A P P L E C R E E K D R L I N D S E Y L N R I V E R R I D G E L N R I V E R O A K S C V T A S U S W A Y S H A N G A R D R E L E G E N D O A K S D R L A S C O L I N A S D R M E A D O W S E N D RU T T E R SVI L L E D R S O U T H W E S T E R N B L V D L A U R E L S T P E R K I N S P L Q U A I L V A L L E Y D R G E O R G I A N D R W L E G E N D O A K S D R ASCOT ST P E C A N S T C O U N T R Y C L U B R D V E N U S L N L A S P L U M A S D R S O U L E D R OAK RIDGE CIR L A U R E N L N I N N W O O D D R G R A S S L A N D L N L O N G K N I F E P R E A K N E S S P L M E A D O W D R I N D I A N T HUN D E R BAY DR D I V I N E M E R C Y L O O P B R O O K H O L L O W T E R L A K E O V E R L O O K R D V I V I O N L N J U D Y D R S P R I N G H O L L O W GANN ST KEEN L AND DR S T E E P L E CHASE DR C H U R C H I L L F A R M S D R M E ADOW P ARK DR MEADO W R I D G E R A B B I T H O L L O W L N O L D E O A K D R O A K L A N D H I L L S D R M U L E D E E R C V D O G W O O D D R SUTTON PL L I A T R I S L N L A V E R N E T E R C O L D S P R I N G S D R W O O D V I E W D R S P R I N G V A L L E Y R D B R O K E N S P O K E T R L F O U N T A I N W O O D D R M I M O S A S T M A H O G A N Y L N W 9 T H S T S H E L L S P U R C O U G A R D R W S E Q U O I A S P U R MANZANITA DR R O C K Y H O L L O W T R L B O N N I E R O S E R O B L E C I R C O L O N I A L D R C E D A R D R I N D I A N M O U N D R D S H A N N O N LN F A W N L N N O A K H O L L O W R D PIL O T P L W C E N TR A L D R B A R C U S D R HEWLETT LOOP F O R E S T S T V E R B E N A D R F O X - H O L L O W D R O L I V I A C T B R A N D Y L N T A Y L O R R D W O O D W AY D R C R O S S L A N D D R B U T T E R C U P T R L T U R T L E C V S N A P P E R C V M C C O M B S S T B L U E H O L E P A R K R D T A N K S L E Y C I R N O R T H W O O D D R W I N D F L O W E R L N B O U L D E R R U N L O N N I E T H O M A S D R P A I N T E D B U N T I N G L N C O U R T Y A R D G A R D E N L N S U S A N A C T KI M B E R L Y S T B E L L O C I R RIV E R W O O D D R G RA PEVINE LN W O O D M O N T D R WRIGHT BROTHERS DR R A N D Y S T J A M E S S T W E S L E Y A N D R C A N D E E S T M E S Q U I T E L N S HOLLY ST W O O D - B I N E C I R O L I V E B R A N C H KATHI LN A U G U S T A C T A S T E R C I R W 6 T H S T BRIDGE ST R E T A M A D R ) 2 3 3 8 S WALNUT ST C R 1 4 2 K E L L E Y D R R U E L L I A D R F M 9 7 2 V A I L C T W A L N U T T R E E L O O P O R A N G E C V LA Q UIN T A D R L O G A N R A N C H R D ASH ST Y E L L O WS T O N E R D S A N G A B R I E L V I L L A G E B L V D K A J O N C V 2 9 SHINNECOCK HILLS DR S U N N Y V A L E C H A N C E T R L 3 5 R I O B R A V O R D V I S T A R I D G E E 1 7 T H S T B L U E S K Y C T SANDPIPER CV M C C O Y L N O A K B E N D C T VINE ST R E B E C C A R D S P A N I S H O A K C I R J O H N C A R T E R D R S T E A R M A N D R S P R I N G W A T E R L N V I L L A G E P A R K D R R I V E R - V I E W C V W I L L I A M S C O T S M A N D E L P R A D O L N S U N S H I N E D R T A L L W O O D D R K A T I E M A R I E C V PE RSIM- M O N LN R O C K L E D G E D R G A R D E N M E A D O W D R L E A N D E R S T W 1 9 T H S T R A B B I T R U N AMBERJACK CT L A V A C A L N H O R S E S H O E T R L J E F F E R S O N L N C A V U R D M E L I S S A C T B A R - B E R R Y D R S U M M E R C R E S T B L V D D I V I N E M E R C Y L O O P T A M A R A C T B L U E B O N N E T T R L P R A I R I E S P R I N G S L N W O O DSTO CK D R ROCKROSE CT C O R S A I R D R I R I S D R J A S M I N E T R L S H O R T S T T U R N B E R R Y C T G U L F S T R E A M D R W 1 6 T H S T P O W E R C I R F A L C O N S T C O U N T R Y S I D E C T E 9 T H 1 / 2 S T P A R K M E A D O W B L V D L I S C I O L O O P E V A L L E Y S T M E A D O W G R E E N S D R G R E E N W O O D C T C R Y S T A L L N P R I V A T E R D H I G H T R A I L D R S H E P H E R D R D M O R S E C V W 7 T H S T A I R P O R T R D LEANDER ST E 1 0 T H S T GREAT FRON T I E R D R H I L L S O F T E X A S T R L H A L E C T Y UKON T E R P E C A N V I S T A C V B E L M O N T D R R I V E R C H A S E B L V D B R A N G U S R D RIVER CHASE BLVD B A R N - D A N C E C V S O U T H R I D G E C T A V A L A N C H E A V E B R I A N C I R J E N - N I F E R C I R SCISSORTAIL TRL E 1 1 T H S T S H 1 9 5 CALADIUM DR C A L A D I U M C T D E B O R A C T O A K R I D G E R D P R I S T I N E L N R A I N - W A T E R C V BO WI E CIR N A S S A U C I R B R O N C O C I R B R O N C O D R T E X A S T R A D I T I O N S B R A Z O S D R W H I T E T A I L D R S E R V I C E W I L L I A M S D R E D G E C L I F F P A T H B A R K R I D G E T E R 1 3 0 1 3 0 W I N E C U P W A Y A C K E R R D OVERLOOK CT T H O R N W O O D R D B I G T H I C K E T S T V E R N A S P U R A Z U L C T O R O C T P O W E R R D PAIGE ST D A V I D F E R R E T T I D R W A R - B O N N E T L E E D S C A S T L E W A L K N A T U R I T A D R C L O V E R D A L E L N MASON CT P L O V E R P A S S K I N G F I S H E R D R L E A N N E D R D O V E V A L L E Y D R L O S T C E D A R S C A N D L E R I D G E T R L T O W E R D R E JA NIS D R S H A S TA C V M O R R I S D R C A R M E L B A Y C T G A T E W A Y D R S I E R R A D R E 4 T H S T M I C K E L S O N L N S K Y L I N E S P U R V A L L E Y D R R IV E R S I D E D R CIMARRON LN T R A I L S E N D D R G A IL L A R D I A W A Y E 9 T H S T E 5 T H S T P E N N Y L N S I E R R A W A Y S T M C C O Y P L H E D G E W O O D D R B O Q U I L L A T R L H E R I T A G E H O L L O W E 1 9 T H 1 / 2 S T HICKORY LN C O N C H O T R L C A R O L C T S T A D I U M D R S H A D Y G R O V E W 1 1 T H S T W 7TH ST M A L - L A R D L N N MAIN ST P E C A N D R E 2 N D S T S O L O N A C I R LA PALO M A F A I R W A Y L N P E C O S C T S ELM ST W 5 T H S T C A S S I D Y C T E 1 8 T H S T C A C T U S T R L T H O U S A N D O A K S B L V D P R I V A T E D R D E E P W O O D D R W H I T E S T O N E D R S T A R V I E W D R P A R K V I E W D R H O G G S T GA R D E N VIE W D R LLANO CV ANIKA CV S A R A Z E N L O O P S M O U R N I N G D O V E L N T R E Y C T E 1 6 T H L Y N N C V T R O T T E R F A R M D A L E C T S T A C E Y L N E S S E X L N H A M P T O N C I R O A K C R E S T L N W 3 R D S T E 2 0 T H S T P A T T I D R A R A N S A S C V S U N S E T D R G A R D E N V I L L A D R L O N E S T A R D R W 1 8 T H S T W I N D M I L L C V C E D A R B R A N C H D R P A R K W A Y S T TIMBER HITCH CT W I N D H O L L O W D R S A N D H I L L S C V S I L V E R V A L L E Y L N R O S E B U D L N L A N C A S T E R D R M E A D O W T U R N P O R T S M O U T H D R C A N D L E L I T E C I R S PINE ST F O U S T T R L L O U I S E S T T O L E D O T R L W AS H A M D R I R O N H O R S E T R L MIRIQUITA RD E S E Q U O I A T R L S O UTH CR OSS R D H A R N E S S L N T E R L I N G U A T R L BARCELONA DR W I L D T U R K E Y L N SOUTH RIDGE CIR E D G E W O O D D R L I M E S T O N E L N S T O N E H E D G E B L V D K L E I N C T C A D I Z C T W 1 3 T H S T H A Y L E Y C T C O T T O N W O O D D R S A B I N E D R C A S S I D Y D R W O O D - S T O N E D R W I L D P L U M C I R E S P R I N G S T B O ' S B E N D V I R G I N I A S T S M Y R T L E S T W A I Z E L W A Y O L D M I L L R D V E R D E C T E U B A N K W I S T E R I A D R D I C K E N S C I R E A G L E T R A C E D R K E Y - S T O N E C V B U E N A V I S T A D R LA M PA SA S P A S S C A R I B O U D R B U F F A L O S P R I N G S T R L J A M I E P A R Q U E C I R RICHLAND LN B A S T I A N L N H O W R Y D R N E I L K N O L L V A L L E Y C R E S T L O O P S W A L N U T S T N M Y R T L E S T P E N N I N G - T O N L N K N I G H T T H I S T L E T R L L A Q U I N T A D R P R O V I D E N C E S T BANDERA CV R I V E R V I E W D R P A R K E R D R E M O R R O W S T HILL VALLEY CV M E L A N I E L N K U Y K E N D A L L D R W 1 7 T H S T RAILROAD AVE C L O V E R V A L L E Y L N R I D G E C R E S T R D L A N T A N A D R H A W T H O R N E C V O L I N C V J O H N T H O M A S D R S C O L L E G E S T K E M P T O N S T R I V E R P A R K C V S P R I N G C T S A N J O S E S T W 4 T H S T H A G A N C T T E J A N O C T A D K I N S C V P A R Q U E C V F A I R W O O D D R W A G O N W H E E L T R L 3 5 C A T E R P I L L E R L N BEDFORD CT K A T H - E R I N E C T G L E N W O O D D R R I V E R H I L L S D R C A C T U S T R L B R O O K S C I R F RIE N D LYCIR B E N T T R E E D R T I G E R W O O D S D R R I V E R B L U F F C I R T E X A S D R D E L A I R E C T F A L C O N F L I G H T C V S T O N E C I R G O L D E N O A K S D R C L E A R V I E W D R G O O D W A T E R S T E 1 9 T H S T M E A D O W C R E S T D R D O U B L E F I R E S A G E B R U S H C T S E R V I C E R D S E T T L E R S P A T H S M I T H C R E E K R D R A I N D A N C E D R A S H B E R R Y T R L T I G E R V A L L E Y L N ANEMONE CIR B R I A R - W O O D D R M O U R N I N G D O V E L N W E S T W O O D L N WILD HORSE WAY A C A C I A W A Y 3 5 M C C O O K D R W E IS S L N U NIV E R S I T Y P A R K D R S A N A L O M A D R R I V E R B E N D D R S Y C A M O R E S T C E D A R E L M L N S T A N D R E W S D R L I T T L E D E E R T R L C R E E K S I D E D R P I M L I C O C A P R O C K P L R I V E R C H A S E B L V D RANCHO BUENO DR A L G E R IT A D R R O C K C R E S T D R R I F L E B E N D D R S T A R L I G H T T R L S U N R I S E V A L L E Y L N S I L V E R A D O D R W M AJE S TIC O A K L N W I N D IN G C R E E K P L C E D A R L A K E B L V D L O R I L N S M I T H B R A N C H B L V D V I L L A G E D R C R O C K E T L O O P H A R D W O O D G R O V E S BLV D R I V E R PAR K RD C O M M E R C E B L V D P A G E W H I T N E Y P K W Y P A R K C E N T R A L B L V D O W E N C I R G R A P E V I N E S P R I N G S C V SPRIN G W O O D L N R O S E - M A R Y C V M A Y C V I N N W O O D C V R I D G E - W O O D C V R E T A M A H I G H A L E A C T R E I N H A R D T B L V D E 3 R D S T S U T T O N P L L I Z L N N AUSTIN AVE C L A R I S L N T A N N E R C IR C R 1 1 0 A S H S T G E O R G I A N D R R I D G E C R E S T R D M O R N I N G G L O R Y C I R C R 1 5 1 D B WOOD RD D R I V E W A Y CR 111 M O O N R I V E R D R B O O T Y S C R O S S I N G R D S K I N N E R S L N R E I N - H A R D T C T P A R K W A Y S T R O C K - M O O R D R W E S P A R A D A D R E 3 R D S T RAMADA TRL E 1 3 T H S T O RIO N R D STARDUST LN V A L L E Y - C R E S T C V C O U R T W A Y C V R I V E R B L U F F C I R S C E N I C D R S C O L L E G E S T L O V E T T C V H A R M O N Y L N PO ST O AK LN P A L E F A C E D R I N D I A N C R E E K D R L I N D A C T C O U R T N E Y D R C A V U R D C E D A R B R E A K S R D E MORROW ST STAGECOACH DR B U T T E R M I L K G A P K A T Y C R O S S I N G B L V D F R IE N D S W O O D D R MEANDERING CREEK CV S T I L L M E A D O W INDIANCREEK CV D E B O R A D R C R 1 4 0 E 6 T H S T E 7 T H S T O A K G R O V E L N R A N D O L P H R D QUAIL LN S K Y L I N E R D F R I E N D S C A M P F O U N D E R S O A K W A Y BLUFFMEADOW B R O O K M E A D O W S R O C K S T C R 1 1 0 A R M S T R O N G D R R I V E R T R E E C V GLEN MEADOW CV D O V E M E A D O W C V M A R I A C T C L E A R V I E W D R D A W N D R N C O L L E G E S T G R A N A D A D R L I V E O A K D R SPARROW CV SCENICMEADOW CV TANZA CT R A N C H O B U E N O D R LA PALO MA D R I V E W A Y T I P P S C T D O V E H O L L O W T R L L O N E S T A R D R R U N N I N G WATER ST S T E T S O N C I R S P A N I S H O A K C I R C OV E Y L N A E R O D R S E L M S T RANCHHOUSE CV W A T E R L I L Y C I R S I L V E R - B E L L C I R W E S T E R N T R L ARROWHEAD LN N O R T H W E S T B L V D G O L D E N O A K S R D N AUSTIN AVE S P I N E S T O A K C R E S T L N JIM H O G G R D B U R R O A K L N G O L D E N C R E S T D R G O L D E N V I S T A D R K R I S T I N A D R O A K - M O N T C T E 1 1 T H S T S N E A D D R S I L V E R B O N N E T D R B O N H A M L O O P H O N E Y C R E E K T R L MAPLE ST D O V E H O L L O W T R L I N D I A N M O U N D R D C H I C K - A D E E C V T E A C U P C V GA R D E N VILLA CIR S I L V E R L E A F D R W O O D C R E S T C T M A N O R - W O O D C T M A P L E S T R E E T G R E E N S L O P E L N P R E C I P I C E W A Y D O E R U N F M 9 7 1 L U B B O C K D R W A L L E R C T R I M R O C K C V R E D O A K C T S C E N IC D R CROS B Y ST FALLS CIR W I N G F O O T C V M A D I S O N D R F M 9 7 1 E A S T V I E W D R T O R R E Y PI N E S CI R J A S P E R C T R I O V I S T A D R R I O V I S T A C V H I D E - A W A Y C V R I D G E R U N C T F A U B I O N D R O A K B R A N C H D R E 1 6 T H S T C H I C H I D R P A R Q U E V I S T A D R R I D G E - M O N T C T R I D G E L I N E B L V D E 1 6 T H S T T H O R N T O N L N S U N C I T Y B L V D M E S Q U I T E L N S P A N I S H D O V E C T V E R R E N A W A Y P R O S P E R I T Y H I L L S D R P E C A N V I S T A L N M E L I S - S A C I R A L L Y S O N L N T Y L E R C T A S C O T S T WEST ST H U M M I N G - B I R D C V L I T T L E B E N D D R H E D G E - W O O D D R S E IN N E R L O O P L O N G W E D G E L N ) 9 7 2 O L I V E S T SE INNER LOOP WHIP-POORWILLCV BLUESTEM DR P A R Q U E C T RIDGEWOOD DR SUN CITY BLVD D E B O R A D R TAMARA DR F M 1 4 6 0 C R 1 0 4 S K Y L I N E R D C L E A R S P R I N G S R D BRIARPATCHCV B L U E J A Y C T B R I A R - C R E S T C T P A R K V I E W D R O L D C H I S H OLM TRL M E A D O W D R S H I N NECOC K H I L L S D R K I E R A N C V W M O R R O W S T 3 5 W A T E R S E D G E C I R E 1 4 T H S T B R A N G U S R D S E R V I C E D R B R I A R C R E S T D R W I N D - R I D G E V I L L A G E C V M A R T I N L U T H E R K I N G J R S T W 1 0 T H S T G R E E N - L E E D R R O C K D O V E L N E 9 T H S T R U C K E R S T H A R T S T L O G A N R A N C H R D O A K L N R E D O A K C I R S T I L L - W A T E R C T C L E A R - W A T E R C T E JA NIS D R P A R K L N N L A K E W O O D S D R RANIER LN ) 2 2 4 3 P E A C H B L O S S O M C I R E V E R E S T C T S U N N Y G R O V E L N C O REOPSIS W A Y RAIN L I L Y L N R A N C H R D O A K L N F O R E S T S T D I A M O N D T R L AIRPORT RD D A W N D R R R 2 2 4 3 Y O S E M I T E R D O L I V E S T I N D U S T R I A L P A R K C I R O A K W O O D D R SCENIC DR L I S C I O C V K I M R A C V C O T T O N W O O D D R S E V I L L A D R WHISPERI N G W I N D D R T R O U T L N S C E N I C D R S AUSTIN AVE C R 1 5 0 S U S A N A D R S O U T H C R O S S R D R U S H - M O R E C V B L A N C O C V L E A N D E R R D A L L E N C IR P A I R I E S P R I N G S C V SUN D A N C E L N E 1 9 T H S T L U T H E R D R C R 1 4 3 P R A I R I E D U N E D R E 1 7 T H 1 / 2 S T BLACKWALNUT CIR B R E N T W O O D D R LUTHER DR S P A N I S H O A K D R C Y R U S A V E S I E R R A D R S C H U R C H S T O A K L N N A V A S O T A C I R H O L L Y S P R I N G C T C O B B C A V E R N D R H A M L E T CIR W 1 8 T H S T C R 1 1 0 S E D R O T R L N AUSTIN AVE L A K E W A Y D R W I L L I A M S D R W E S T W O O D L N Y A U P O N L N CASTLEPINES CV I N D U S T RIAL AVE H I G H L A N D D R E 3 R D S T O A K M O N T D R A S H B E R R Y T R L S MYRTLE ST W E S T S T P R I M R O S E T R L E 1 7 T H S T L E A N D E R R D G O L D R I D G E C I R A L P I N E C T P A R K E R D R S M A I N S T GOLDRIDGE DR E U N I V E R S I T Y A V E E 1 9 T H S T E 2 0 T H S T S H O L L Y S A N J O S E S T W U N I V E R S I T Y A V E S U S A N A D R A X I S D E E R C V A D D I E L N S E R E N A D A D R C H A M P I O N S D R W I L L I A M S D R VILLAGE COMMONS BLVD C O F F E E S T N E I N N E R L O O P C R 1 5 2 L E D G EM O N T D R POPLARRIDGE CV C A N T E R B U R Y T R L B R I T - A N N I A B L V D Q U A I L M E A D O W D R H U N T E R S G L E N R D GREENBRANCH ST L O N G BRANCH DR E 1 6 T H S T B E R G I N C T P A R K E R D R M A D R I D D R C A V U R D C O L U M BIN E C T B L A ZI N G STAR DR W E S T B U R Y L N Y E L L O W R O S E T R L S P I N E S T F M 9 7 1 E 1 8 T H S T S H O L L Y S T S H O L L Y S T C R 1 5 2 TRAIL OF THE FLOWERS E 1 3 T H S T E 1 4 T H S T C R 1 1 1 E M O R R O W S T R E D P O P P Y T R L V I L L A G E G L E N GREEN GROVE V I N E S T H A N O V E R C T S U M M E R S G R E E N K I N G S W A Y R D T H U N D E R V A L L E Y T R L C R 1 0 4 L A R KSP U R L N SWALLOW-TAIL CIR P L E A S A N T V A L L E Y D R B L U E B O N N E T V A L L E Y D R E 8 T H S T G A B R I E L V I E W D R H A R T S T G U A D A L U P E T R L RI OL E O N C V FAIRFIELD CT H I D D E N S P R I N G S T R L R I V E R Y B L V D E 7 T H S T R I O C O N C H O C V C R 1 8 6 D B WOOD RD J A C O B S W A Y MULBERRYCIR CR 234 W S E Q U O I A T R L E 1 7 T H S T S O N O R A T R C E J I M H O G G R D W H I T E T A I L D R B I G B E N D T R L I N D I A N L O D G E S T N L A K E W O O D S D R E S E Q U O I A S P U R R I D G E O A K D R F M 1 4 6 0 E 1 5 T H S T T A M A R A D R E 8 T H S T V E R D E V I S T A FALCON CV Y U C C A C V F A IR M O N T D R P A T R I C I A R D E L M W O O D D R S H E R W O O D C T R O S E D A L E B L V D E 1 7 T H W S E Q U O I A T R L W I L L I A M S D R F M 9 7 1 C R 1 1 1 M A D R I D D R TA O S C T S U N C I T Y B L V D L A S P L U M A S C T M E S A S P U R V A L E N C I A C T SHELL R D D B W O O D R D CR 152 W O O DLA K E D R S Q U I R R E L H O L L O W D R B U M B L E B E E D R D R I F T I N G M E A D O W D R D I A M O N D D O V E T R L P E B B L E C R E E K D R MORNING DOVE BLVD B U C K M E A D O W D R P A L O D U R O C T S A B I N A S C T M A R I P O S A C T C A S A B L A N C A D R D E L R I O C T C O RDOBA CIR E S E R V I C E D R T E R M I N A L D R H A N G A R R D S Y B E R T L N TE A T R E E C V P A S CIDERORCHARD CV R I V E R R O C K D R B R E E Z E W A Y L N C A N Y O N V I S T A L N M I L L P O N D P A TH L I M E - S T O N E S H O A L S C T C A N Y O N O A K L O O P R U S T I C C E D A R T R L N E I N N E R L O O P SUDDU T H DR S U N C I T Y M O N T E V I S T A D R C U M B R E S D R W H I T E R I V E R D R A L A M O S A D R I G N A C I A D R T O L T E C T R L G R A N D J U N C T I O N T R L C U L E B R A D R C R E S T E D B U T T E W A Y V A L L E C I T O D R A N I M A S D R G R A N D M E S A D R E S T R E L L A C R O S S I N G L U C I N D A T E R R A C E SHADOW CANYON RD C H A N O C K D R F L A T R O C K C V R A P I D S P N G S C V R A M B L I N G R A P I DST E K O A C V S I L E N T OAKS DR L AZY RIV ER RU N W HISPERIN G WO O DS CV RO CKY BR OO K CV M Y S T I C CANYON LN E L K H E R D C V SPIRIT SPRING LN W A T E R C R E S T D R P I N I O N C V MADRO N E D R M O R A L P A S S N A M B O C A W A Y TA S C A TE ST B R I L E Y S T ROWAN DR N A R A N J O D R H U I S A C H E C T M A D R O N E D R B I R C H D R A R R O W H E A D C I R B E L L A I R E D R BA R RIN G T O N FA R MCT B R I GH T LEAF MUST A GOOSE ISL M c K I N N E Y F A L L S L N C O O L S P RIN GS W AY ) 9 7 1 L M E T T O D R COOPER LAKE DR F O R T G R I F F E N C O P A N O B A Y C V C A D D O L A K E T R L IN D E P E N D E N C E C R E E K T R L C I B O L O C R E E K M N T N C R E E K P A S S A N G E LI N A C V BE E CREEK C T P R A I R I E C REEK TRL E I S E N - H O W E R C L E B U R N E P A S S S H E LDON LA KE TRL HUN TS V I LL E CV GA RN ER CV C A P OTE PE AK D R A P A C H E M O U N T A I N L N B E A C H M N T N C V E M O R Y P E A K FI E LDSTON E D R F O R T B O G G Y D R P E D E R N A L E S F A L L S D R L O S T P E A K P A T H S E A R I M C V L A K E S O M M E R V I L L E T R L S I M O N R D ) 9 7 1 ) 1 4 6 0 A PACHE M N T N M c K I T T R I C K R D G E R D OLD BLUEMNTN LN D O M E P E A K L N B A R T L E T T P E A K D R D A V I S M N T N C I R C A T H E D R A L M N T N P A S S F O R T P A R K C V V I C T O R I A P E A K POWDER CREEK E STANCIA WAY B L U E R D I G E D R ) S P U R 1 5 8 R A B B I T H I L L R D R A B B I T H I L L R D S O U T H W E S T E R N B L V D 2 9 M E M O R I A L D R N COLLEGE ST B E R R Y C R E E K D R SHADY ELM DR W U N I V E R S I T Y A V E ) S P U R 2 6 U N I V E R S I T Y B L V D E U N I V E R S I T Y A V E B R E N D O N L E E A V I A T I O N D R S T A N DING O A K D R W MAJESTIC OAK SUNSET RIGE E S C O N D I D O D R R O B L E R O J A D R S I L V E R A D O L O O P A R R O Y O D R 1 2 2 U 0 6 , 0 0 0 3 , 0 0 0 F e e t C . I . P . 2 0 0 9 - 2 0 1 0 W a s t e w a t e r I m p r o v e m e n t s J : \ G I S - C A D \ C I P B u d g e t \ C I P 0 9 - 1 0 \ W a s t e w a t e r . m x d P r o j e c t L i s t 1 . S a n G a b r i e l W W T P D G U p g r a d e 2 . R i v e r D o w n L S a n d R i v e r R i d g e L S D e c o m m i s s i o n i n g - C i t y w i d e p r o j e c t s n o t s h o w n o n m a p - 2 0 0 6 A n n e x a t i o n W a s t e w a t e r L i n e U p g r a d e s L i f t S t a t i o n U p g r a d e s P r o j e c t L o c a t i o n s M a y 2 0 0 9 1 7 7 Responsible Division: Water Services Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 1,229 3,070 1,250 1,651 3,596 8,726 19,522 Description : Estimated Project Cost (000): Construction 16,980 Design 2,542 Preconstruction - Other - Total $19,522 Project Schedule: Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded with cash from operations. 09/10 10/11 11/12 12/13 13/14 WW Line Upgrades 250 250 250 250 250 Edwards Aquifer Compliance 1,000 1,000 1,000 1,000 1,000 2006 Annexations 1,395 - - - - San Gabriel FM 1460 Interceptor - - 245 530 2,002 South IH 35 Interceptor Upgrade Phase I - - 156 336 1,269 Berry Creek to Pecan Branch Interceptor - - - 204 441 Berry Creek Interceptor Phase I - - - 900 1,943 South IH 35 Interceptor Upgrade Phase II - - - 376 812 Berry Creek Interceptor Phase II & III - - - - 476 Mankins Interceptor South - - - - 402 McNutt Interceptor - - - - 131 Rollforwards 425 - - - - Operating Budget Impact (000):* 09/10 10/11 11/12 12/13 13/14 Possible operational savings due to reduced - 17 17 17 17 inflow and infiltration - (5) (5) (5) (5) Notes: City of Georgetown, Texas Capital Improvement Program Wastewater Interceptors Projected *Budget impact only reflect projects in the 09/10 FY. Project entails replacement of wastewater lines in the service area to improve flow and eliminate aged, undersized lines. Replacement of lines is coordinated with the Street Department CIP program to replace wastewater lines prior to or during street rehabilitation to minimize the impact of maintenance on upgraded streets.EARZ rehabilitation and the demand on the budget leave only a small amount of funds to be set aside for projects that have not specifically been identified. Photo / Map Placeholder Subprojects (000): Basis for Estimate 178 Responsible Division: Water Services Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 1,565 500 - 83 4,152 10,558 16,858 Description : Estimated Project Cost (000): Construction 14,660 Design 2,198 Preconstruction - Other - Total $16,858 Project Schedule: Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded with cash from operations. 09/10 10/11 11/12 12/13 13/14 San Gabriel WWTP Diesel Generator Replacement 500 - - - - Cimarron Hills WWTP Expansion - - 754 1,927 - Cimarron Hills WWTP - Oaks MUD Reimbursement - - (671) (1,715) - Northern Lands WWTP (1.5 MGD)- - - 3,940 10,558 Operating Budget Impact (000):* 09/10 10/11 11/12 12/13 13/14 Electrical cost 1 1 1 1 1 Notes: *Budget impact only reflect projects in the 09/10 FY. City of Georgetown, Texas Capital Improvement Program Plant Upgrades Projected Project includes the removal of the existing underground fuel storage tank, installation of a new above ground fuel storage tank, and replacement of the existing Diesel Generator. The addition of above ground fuel storage tank helps minimize the environmental risk of an underground tank. Photo / Map Placeholder Subprojects (000): Basis for Estimate 179 Responsible Division: Water Services Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 116 714 387 1,013 1,174 6,319 9,723 Description : Estimated Project Cost (000): Construction 8,450 Design 1,273 Preconstruction - Other - Total $9,723 Project Schedule: Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded with cash from operations. 09/10 10/11 11/12 12/13 13/14 Lift Station Upgrades 250 250 250 250 250 River Down & Ridge Ls Decommissioning 464 - - - - Sun City Lift Station Upgrade I - 137 763 - - Westinghouse Lift Station Upgrade - - - 269 696 Berry Creek to Pecan Branch Lift and FM - - - 655 1,414 Cowan Creek Lift Station and FM - - - - 1,944 Dove Springs WWTP Lift - - - - 913 McNutt Lift Station and FM - - - - 1,102 Operating Budget Impact (000):* 09/10 10/11 11/12 12/13 13/14 Power savings (7) (7) (7) (7) (7) Notes: *Budget impact only reflect projects in the 09/10 FY. City of Georgetown, Texas Capital Improvement Program Pumping Upgrades Projected Project is a multi-year project to upgrade or decommission of the City's 33 lift stations. Included are control panel upgrades, SCADA and fiber upgrades, pump upgrades, emergency diesel installation, installation of safety grates, etc. Photo / Map Placeholder Subprojects (000): Basis for Estimate 180 Prior Project Year 09/10 10/11 11/12 12/13 13/14 (Thousands of dollars) Future Projects: San Gabriel Reuse Upgrades Phase II - - 150 - - - San Gabriel Park Line Upgrades - - - 850 - - Totals $0 $0 $150 $850 $0 $0 City of Georgetown, Texas Irrigation Capital Improvement Program 2009/10 to 2013/14 Projected $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 0 2 / 0 3 0 3 / 0 4 0 4 / 0 5 0 5 / 0 6 0 6 / 0 7 0 7 / 0 8 0 8 / 0 9 0 9 / 1 0 1 0 / 1 1 1 1 / 1 2 1 2 / 1 3 1 3 / 1 4 Th o u s a n d s Irrigation Capital Project Cost 181 Transportation Services Introduction Transportation Services manages, maintains and repairs City streets and right-of-way. Some of the additional responsibilities of the Street Department include traffic control, emergency response operations, special events, and assistance in code enforcement. Daily responsibilities include inspection of roadways for sign repair, pavement management and removal of sight obstructions. Transportation Services has experienced a growth in demand for maintenance and rehabilitation of the City’s roadway system. The Street Department Capital Improvement Budget includes maintenance and rehabilitation of the City’s roadway system and support of new transportation construction projects. Funding for maintenance and rehabilitation from the City’s General Fund is approximately $873,000 annually. Street Maintenance Sales Tax In November 2002, voters passed a quarter-cent sales tax increase that became effective April 1, 2003. Proceeds from the new tax can only be used to make improvements to streets in existence at the time of the election and cannot be used for construction of new streets. Revenues from this tax equal approximately $1.9 million per year for maintenance and rehabilitation of City streets. The tax was reauthorized by voters in November 2006; the tax will be brought back to the voters for reauthorization once every four years. The next election will be held in November 2010. Georgetown Transportation Enhancement Corporation In May 2001, voters approved a 4B half-cent sales tax for transportation improvements that provide economic benefit to the community. The 4B is known as the Georgetown Transportation Enhancement Corporation (GTEC). GTEC approves projects funded through this sales tax. Overall Transportation Improvement Plan The City adopted its Transportation Plan (OTP) in 2004 to guide the City’s growth and development. It’s through this plan that future road construction is projected. As part of this process, the GTEC board approves its annual Transportation Improvement Plan (TIP) which includes projects identified in the City’s overall Transportation Plan that meet the GTEC guidelines. The TIP is a five-year projection and is updated annually with year one being the annual GTEC budget this is approved by the City Council. The GTEC budget is not included in this CIP document. The OTP is reviewed by the Georgetown Transportation Advisory Board (GTAB) who makes recommendations to the City Council. In November 2008, voters authorized $46 million of General Obligation debt to be issued for road improvements. This CIP budget includes $1,320,000 for the widening of DB Wood @ Williams Dr. to the Water Treatment Plant. 182 Historic Downtown In the past few years, several rehabilitation and maintenance projects have focused on the Historic Downtown Square Area. The City will continue efforts to maintain and rehabilitate Historic Georgetown, as well as keep pace with the growth of our community. GASB 34 – Modified Approach The Governmental Accounting Standards Board Statement Number 34 allows for an alternative to depreciation expense for certain infrastructure, termed the modified approach. The following conditions must be met: • The government manages the eligible assets using an asset management system to: o Keep an up-to-date asset inventory, o Perform condition assessments and report the results on a measurement scale, and o Estimate the annual amount to maintain and preserve the eligible infrastructure assets at the condition level established and disclosed by the government • The government must document that the eligible assets are being preserved approximately at or above the condition level established and disclosed by the government. The City completed its inventory and implemented its pavement management information system in February 2005. The initial assessment rated Georgetown’s street condition as “good” with a 90.0 pavement condition index. The Council has directed staff to incorporate a policy to maintain a minimum average PCI of 85. Current funding should adequately fund that level of PCI within Georgetown for near future. The PCI for fiscal year 2008 was 93. Growth factors, including the construction of major roads, such as Inner Loop, could impact that condition over time. This system will be monitored closely and reviewed in detail again in 2010. The proposed CIP includes funding for an update of the Pavement Management System in 2012. 183 2009/10 2010/11 2011/12 2012/13 2013/14 Total (Thousands of dollars) Projected Annual Project Cost $2,547 $2,429 $2,460 $2,625 $2,611 $12,672 Street Maintenance 2010 $1,795 $1,780 $2,032 $2,065 $2,208 $9,880 Street Rehabilitation 2010 $752 $649 $428 $560 $403 $2,792 Sources of Funding Street Maintenance Sales Tax $1,668 $1,775 $1,902 $2,036 $2,178 $9,559 General Fund & Other $879 $654 $558 $589 $433 $3,113 City of Georgetown, Texas Transportation Capital Improvement Program 2009/10 to 2013/14 The capital budget includes major rehabilitation of the City's roadway systems.In November 2002, voters approved a quarter cent sales tax for maintenance of existing City streets. This sales tax revenue provides the majority of funding for street rehabiliation projects over the next three years. This tax was reauthorized by the voters in November 2003, and the tax will go before the voters again in November 2010 for renewal. Street Maintenance Sales Tax General Fund & Other Combined 5 Year Estimated Funding Sources 184 Prior Project Year 09/10 10/11 11/12 12/13 13/14 (Thousands of dollars) Current Projects: Street Maintenance 2010 3,150 1,795 - - - - Street Rehabilitation 2010 723 752 - - - - Future Projects: Street Maintenance 2011 - - 1,780 - - - Street Rehabilitation 2011 - - 649 - - - Street Maintenance 2012 - - - 1,932 - - Street Rehabilitation 2012 - - 428 - - Street Maintenance 2013 - - - - 2,065 - Street Rehabilitation 2013 - - - 560 - Street Maintenance 2014 - - - - - 2,208 Street Rehabilitation 2014 - - - - 403 Pavement Management System Update - - - 100 - - Totals 3,873 $2,547 $2,429 $2,460 $2,625 $2,611 Projected City of Georgetown, Texas Transportation Capital Improvement Program 2009/10 to 2013/14 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 $4,500 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 12/13 13/14 Th o u s a n d s Streets Capital Project Cost 185 M E A D O W L A R K C I R J A N A E S E I N N E R L O O P N I H 3 5 L A K E W A Y D R W R I D G E L I N E B L V D N O R T H W E S T B L V D S E R E N A D A D R S O U T H W E S T E R N B L V D R I V E R Y B L V D B L V D M A P L E S T W I L L I A M S D R W O L F R D E U N I V E R S I T Y A V E A I R P O R T R D N A U S T I N A V E L O G A N R A N C H R D B E R R Y L N G R O V E L N E 1 8 T H S T FM 1460 S I H 3 5 S W A L N U T S T E 16TH ST SAN AL O M A D R R U S K L N E 1 7 T H 1 /2 S T N E I N N E R L O O P W UNIVERSITY AVE S A U S T I N A V E S M A I N S T M A R K E T S T C A R L S O N C V W I N D Y H I L L R D DEER TRL S O U T H - W A L K S T W H I G W A Y H U T T O R D S A U S T I N A V E NOR- WOOD CV D R V W Y W I N C H E S T E R D R G E O R G E S T E 13TH ST B R I A R H I L L D R W 14TH ST E 8 T H S T W 20TH ST W I L L O W L N B R U S H Y S T E 14TH ST S E R E N A D A D R L A U R E L S T J A N L N E 2 1 S T S T H I G H T E C H D R E 21ST ST SE INNER LOOP C R 1 5 2 O L D A I R P O R T R D S H A D Y H O L L O W D R MESA DR A Z A L E A D R K A T Y L N THO M AS CT O A K L N W I L B A R G E R P T P A R K L N N H O L L Y S T D R I V E W A Y AL HAM B R A D R L A Z Y R D L O W E R P A R K R D R OYAL D R L U N A T R L VORTA C LN S C H U R C H S T P RI V A T E D R W I L D F L O W E R L N W 22ND ST M A D I S O N O A K S A V E M E D A S T W L W A L D E N D R TERRY LN F R E D D I E D R L O V I E L N HUTTO RD V A L V E R D E D R B I SO N D R F I N C H L N W O L F R A N C H P K W Y B I G D R S H I L L V I E W D R E A S T D R AS H WOOD LN S I N U S O D R K E N D A L L S T H A V E N L N SE R EN A DA DR N E W B U R Y S T D U N M A N D R H I G H V I E W R D P I N O A K D R C A N Y O N R D A D D I E L N H A L M A R C V C O T T O N T A I L L N BO S Q U E T R LCIELO D R CLAY ST S H A D Y O A K D R M A L A G A D R H O W R Y D R O A K L A N D D R S E R V I C E D R PAR KER C IR D E R B Y L N T I F F A N Y L N A S P E N T R L G A B R I E L V I E W D R SE G U ND O DR O S A G E C T COOPERATIVE WAY C R E E K S I D E L N RIVER HAVEN DR ROC K M O O R D R J U N I P E R D R C O R D O B A C I R W E L K D R W S E Q U O I A T R L W 24TH ST L O N D O N L N E E S PA R A D A D R I N D U S T R I A L P A R K C I R W 15TH ST J A Y D E E T E R H I C K O R Y T R E E D R S O U T H F O R K D R T E X S T A R D R GOL DEN OAK S R D R O B L E G R A N D E C I R C R Y S T A LL K N O L L B L V D B E N C H M A R K S T S T E P H E N L N P R A I R I E S P R IN G S L O O P W I L D F L O WE R L N M E A DO W BROOK D R F L I N T R O C K D R W HISPE R OAK S LN S A N GABRIEL B L V D RIVE R B O W D R ORWOOD D R T I M B E R S T JAN LN T H U N D E R B I R D L N D E L M A R D R CREEK DR O R A N G E T R E E L N B U R N I N G T R E E D R E V E R G R E E N C I R E 18TH ST C R 1 1 0 E 10TH ST R I V E R B E N D D R L O N E S O M E T R L B A R C U S D R BRA N DY LN F O R E S T S T W 14TH ST A P P L E C R E E K D R RIVE R O A K S CV TASUS WAY S H A N G A R D R R U T T E RSVI L L E D R SOUTHWEST E R N B L V D L A U R E L S T P E R K I N S P L Q U A I L V A L L E Y D R G E O R G I A N D R A S C O T S T P E C A N S T C O U N T R Y C L U B R D SOULE DR O A K R I D G E C I R I N N W O O D D R LONG KNIFE PRE AK NE SS PL MEADOW DR INDIAN T H U N D E R B A Y D R D I V I N E M E R C Y L O O P B R O O K H O L L O W T E R VIVION LN JUDY DR SPRING HOLLO W G A N N S T K E E N L A N D D R S T E E P L E C H A S E D R CHURCHILL FARMS DR M E A D O W P A R K D R M E A D O W RIDG E R A B B I T H O L L O W L N D O G W O O D D R L A V E R N E T E R W O O D V I E W D R S P RIN G V A L L E Y R D B R O K E N S P O K E T R L M I M O S A S T M A H O G A N Y L N W 9TH ST C O U G A R D R R O C K Y H O L L O W T R L R O B L E CIR C E D A R D R S H A N N O N L N F A W N L N N O A K H O L L O W R D P I L O T P L W C E N T R A L D R B A R C U S D R F O R E S T S T O L I V I A C T B R A N D Y L N TAYL OR RD M C C O M B S S T BLUE HOLE PARK RD N O R T H W O O D D R B O U L D E R R U N L O N N I E T H O M A S D R S U S A N A C T K I M B E R L Y S T B E LL O CI R R I V E R W O O D D R W O O D M O N T D R W R I G H T B R O T H E R S D R RAND Y ST J A M E S S T W E S L E Y A N D R C A N D E E S T M E S Q U I T E L N S H O L L Y S T K A T H I L N W 6TH ST B R I D G E S T RE TA M A D R S W A L N U T S T A S H S T SAN GAB RIEL VILLAGE B L V D K A J O N C V S H I N N E C O C K H I L L S D R C H A N C E T R L 35 E 17TH ST M C C O Y LN V I N E S T S P A N I S H O A K C I R J O H N C A R T E R D R ST E AR MA N DR WILLIAM SCOTSMAN D E L P R A D O L N SUNSHINE DR T A L L W O O D D R R O C K L E D G E D R G A R D E N M E A D O W D R L E A N D E R S T W 19TH ST R A B B I T R U N H O R S E S H O E T R L J E F F E R S O N L N CAV U R D M E LIS S A C T B A R - B E R R Y D R S U M M E R C R E S T B L V D D I V I N E M E R C Y L O O P TA M A R A C T B L U E B O N N E T T R L P R A I R I E S P R I N G S L N C O R S A I R D R I R I S D R J A S M I N E T R L S H O R T S T G U L F S T R E A M D R W 16TH ST P O W E R C I R E 9TH 1/2 ST P A R K M E A D O W B L V D LISC IO LOOP E VALLEY ST G R E E N W O O D C T M O R S E C V W 7TH ST A I R P O R T R D L E A N D E R S T E 10TH ST P E C A N V I S T A C V B E L M O N T D R BRANGUS RD SOUTHRIDGE CT A V A L A N C H E A V E B R I A N C I R J E N - E 11TH ST CA L A DI UM D R C A L A D I U M C T D E B O R A C T E D G E C L I F F PA T H B A R K R I D G E T E R 130 130 THO RNW O O D RD V E R N A S P U R A Z U L C T O R O C T P O W E R R D P A I G E S T DAVID FERRETTI DR W A R - B O N N E T L E E D S C A S T L E W A L K D O V E V A L L E Y D R C A N D L E R I D G E T R L T O W E R D R E JA N I S D R M O R R I S D R S I E R R A D R E 4TH ST M I C K E L S O N L N V A L L E Y D R R I V E R S I D E D R C I M A R R O N L N T R A I L S E N D D R E 9TH ST E 5TH ST M C C O Y P L H E D G E W O O D D R H E R I T A G E H O L L O W E 1 9 T H 1 /2 S T C A R O L C T S T A D I U M D R W 11TH ST W 7 T H S T N M A I N S T E 2ND ST S O L O N A C I R PEC OS CT S E L M S T W 5TH ST E 18TH ST CACTUS TRL T H O U S A N D O A K S B L V D PRIVATE DR D E E P W O O D D R WHITESTONE DR P A R K V I E W D R H O G G S T G A R D E N V I E W D R M O U R N I N G D O V E L N E 16TH TR O TT E R STACEY LN W 3RD ST E 2 0 T H S T P A T T I D R G A R D E N VILLA D R W 18TH ST WINDMILL CV PARKWAY ST S A N D H I L L S C V S I L V E R V A L L E Y L N L A N C A S T E R D R M E A D O W T U R N S P I N E S T F O U S T T R L L O U I S E S T T O L E D O TR L W A S H A M D R I R O N H O R S E T R L E S E Q U O I A T R L B A R C E L O N A D R STONEHEDGE BLVD K L E I N C T C A D I Z C T W 13TH ST C O T T O N W O O D D R W O O D - S T O N E D R E SPRING ST V I R G I N I A S T S M Y R T L E S T W A I Z E L W A Y OLD MILL RD V E R D E C T E U B A N K W I S T E R I A D R E A G L E T R A C E D R C A R I B O U D R B U F F A L O S P R I N G S T R L J A M I E P A R Q U E C I R B A S T I A N L N HOWRY DR S W A L N U T S T N M Y R T L E S T P E N N I N G - T O N L N K N I G H T B A N D E R A C V P A R K E R D R E MOR ROW ST H I LL VA L L E Y C V K U Y K E N D A L L D R W 17TH ST R A I L R O A D A V E C L O V E R V A L L E Y L N RID G E C R E S T R D H A W T H O R N E C V O L I N C V J O H N TH O M A S D R S C O L L E G E S T K E M P T O N S T R I V E R P A R K C V S A N J O S E S T W 4TH ST HAGAN CT T E J A N O C T A D K I N S C V P A R Q U E C V W A G O N W H E E L T R L K A T H - E R I N E C T RIVER HILLS DR C A C T U S T R L RIV E R B L U F F CIR FA L C O N F L I G H T C V STONE CIR G O L D E N O A K S D R E 1 9 T H S T S E R V I C E R D S E T T L E R S P A T H S M I TH C R E E K R D R A I N D A N C E D R A S H B E R R Y T R L T I G E R V A L L E Y L N B R I A R - W O O D D R M O U R N I N G D O V E L N W E S T W O O D L N M C C O O K D R W E I S S L N U N IV E R S I T Y P A R K D R SANALOMA DR R I V E R B E N D D R P I M L I C O C A P R O C K P L A L G E R I T A D R R O C K C R E S T D R R I F L E B E N D D R S U N R I S E V A L L E Y L N L O R I L N S M I T H B R A N C H B L V D V I L L A G E D R H A R D W O O D G R O V E S B L V D R I V E R P A R K R D O W E N C I R GRAPEVINESPRINGS N R O S E - M A R Y C V M A Y C V INNWOOD CV RIDGE-WOOD CV R E T A M A H I G H A L E A C T R E I N H A R D T B L V D E 3 R D S T N A U S T I N A V E C L A R I S L N TA N N E R C I R A S H S T G E O R G I A N D R C R 1 5 1 D R I V E W A Y B O OTYS CROSSING RD REIN - HARDT CT P A R K W A Y S T R O C K - M O O R D R E 3RD ST R A M AD A TR L E 13TH ST RIVE R BLUFF CIR S C E N I C D R S C O L L E G E S T H A R M O N Y L N PA L E F A C E D R IND I A N CREEK DR LINDA CT CA V U R D E M O R R O W S T S T A G E C O A C H D R B U T T E R M I L K G A P K A T Y C R O S S I N G B L V D F R I E N D S W O O D D R M E A N D E R I N G C R E E K C V S T I L L M E A D O W I N D I A N C R E E K C V D E B O R A D R E 6TH ST E 7 T H S T R A N D O L P H R D F R I E N D S C A M P F O U N D E R S O A K W A Y B L U F F M E A D O W B R O O K M E A D O W S R O C K S T C R 1 1 0 R I V E R T R E E C V G L E N M E A D O W C V D O VEM E A D O W C V M A R I A C T D A W N D R N C O L L E G E S T G R A N A D A D R L I V E O A K D R S P A R R O W C V S C E N I C M E A D O W C V T A N Z A C T DRIVEWAY S P A N I S H O A K C I R C O V E Y L N A E R O D R S E L M S T W E S T E R N T R L A R R O W H E A D L N N O R T H W EST BLVD GOLDEN OAKS RD N A U S T I N A V E S P I N E S T G O L D E N C R E S T D R G O L D E N VIS T A D R K R I S T I N A D R E 11TH ST S N E A D D R M A P L E S T G A R D E N V I L L A C I R SILVE R LE A F D R M A P L E S T R E E T G R E E N S L O P E L N P R E C I P I C E W A Y FM 971 S C E N I C D R M A D I S O N D R F M 9 7 1 E A S T V I E W D R R I O V I S T A D R R I O V I S T A C V E 1 6 T H S T P A R Q U E V I S T A D R R I D G E L I N E B L V D E 16TH ST TH O R N T O N L N M E S Q U I T E L N VERRENA WAY P R O S P E R I T Y H I L L S D R P E C A N V I S T A L N A S C O T S T W E S T S T BEND DR HEDGE-WOOD DR S E I N N E R L O O P L O N G W E D G E L N O L I V E S T S E I N N E R L O O P P A R Q U E C T R I D G E W O O D D R D E B O R A D R T A M A R A D R C R 1 0 4 PARKVIEW DR S H I N N E C O C K I E R A N C V W MORROW ST 35 WATERS EDGECIR E 14TH ST B R A N G U S R D S E R V I C E D R W I N D - R I D G E V I L L A G E C V M A R T I N L U T H E R K I N G J R S T W 10TH ST G R E E N - L E E D R R O C K D O V E L N E 9 T H S T R U C K E R S T H A R T S T L O G A N R A N C H R D O A K L N E J A N I S D R PARK LN RAN CH RD O A K LN F O R E S T S T A I R P O R T R D D A W N D R O L I V E S T I N D U S T R I A L P A R K C I R O A K W O O D D R S C E N I C D R L I S C I O C V K I M R A C V C O T T O N W O O D D R S E V I L L A D R S C E N I C DR S A U S T I N A V E S U S A N A D R L EANDER RD P A I R I E S P R I N G S C V E 1 9 T H S T L U T H E R D R P R A I R I E DUN E D R E 17TH 1/2 ST L U T H E R D R C Y R U S A V E SIERRA DR S C H U R C H S T O A K L N W 18TH ST N A U S T I N A V E L A K E W A Y D R WESTWOOD LN C A S T L E P I N E S C V IND U S T R I A L A V E H I G H L A N D D R E 3 R D S T A S H B E R R Y T R L S M Y R T L E S T W E S T S T P R I M R O S E T R L E 1 7 T H S T L E A N D E R R D P A R K E R D R S M A I N S T E U N I V E R S I T Y AV E E 1 9 T H S T E 2 0 T H S T S H O L L Y S A N J O S E S T S U S A N A D R A D D I E L N S E R E N A D A D R C O F F E E S T NE INNER LOOP C R 1 5 2 P O P L A R R I D G E C V C A N T E R B U R Y T R L B R I T - A N N I A B L V D Q U A I L M E A D O W D R H U N T E R S G L E N R D G R E E N B R A N C H S T L O N G B R A N C H D R E 1 6 T H S T B E R G I N C T P A R K E R D R C A V U R D S P I N E S T E 1 8 T H S T S H O L L Y S T S H O L L Y S T C R 1 5 2 E 1 3 T H S T E 14TH S T E M O R R O W S T V I N E S T T H U N D E R V A L L E Y T R L P L E A S A N T V A L L E Y D R B L U E B O N N E T V A L L E Y D R E 8TH ST GABRIEL VIE W DR H A R T S T R I V E R Y B L V D E 7 T H S T J A C O B S W A Y W S E Q U O I A T R L E 1 7 T H S T R I D G E O A K D R F M 1 4 6 0 E 15TH ST T A M A R A D R E 8 T H S T E 17TH W S E Q U O I A T R L W I L L I A M S D R F M 9 7 1 T A O S C T M E S A S P U R V A L E N C I A C T C R 1 5 2 P A L O D U R O C T SABINAS CT MARIPOSA CT C A S A B L A N C A D R D E L R I O C T C O R D O B A C I R E SERVICE DR T E R M I N A L D R H A N G A R R D N E INNER LOOP S U D D U T H D R G L U C I N D A TER R A C E WATERCREST DR )971 S I M O N R D )971 )1460 )SPUR 158 S O U T H W E S T E R N B L V D MEMORIAL DR N C O L L E G E S T )SPUR 26 E UNIVERSITY AVE BRENDON LEE A V I A T I O N D R U 0 3,0001,500 Feet 2010 Street Maintenance Projects J:\GIS-CAD\Streets\2010 Street Maintenance projects.mxd HIPR Surface Treatment Overlay City Limits May 2009 HIPRHIPR HIPRHIPR MaintenanceMaintenanceMaintenanceMaintenance HIPR MaintenanceHIPR MaintenanceHIPR MaintenanceHIPR Maintenance SurfaceSurface SurfaceSurface TreatmentTreatment TreatmentTreatment SurfaceSurface SurfaceSurface TreatmentTreatment TreatmentTreatment HIPRHIPR HIPRHIPR MaintenanceMaintenanceMaintenanceMaintenance OverlayOverlay OverlayOverlay MaintenanceMaintenanceMaintenanceMaintenance 186 Responsible Division: Street Department Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 3,150 1,795 - - - - 4,945 Description : Estimated Project Cost (000): Construction 4,300 Design 645 Preconstruction - Other - Total $4,945 City of Georgetown, Texas Capital Improvement Program Street Maintenance 2010 Projected Streets listed as subprojects under "Maintenance" were identified as being in most need of surface treatments with only minor repairs to roadways. Roadways are evaluated by history, condition, age and number and type of previous treatments performed. Some of these surface treatments can be classified as "preventative maintenance". These subprojects are funded by the quarter of a cent sales tax. Project Schedule : Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded with Street Maintenace Sales Tax 09/10 10/11 11/12 12/13 13/14 Rejuvenator 2338 to Sun City Blvd 491 - - - - HIPR Zone A 1, 3, 4 to A10,11, B10 985 - - - - Surface Trtmnt Zone A13 to B13,19 144 - - - - Overlay Zone A 4 175 - - - - Operating Budget Impact (000): 09/10 10/11 11/12 12/13 13/14 Notes: Basis for Estimate Photo / Map Placeholder Subprojects (000): 187 Responsible Division: Street Department Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 723 752 - - - - 1,475 Description : Estimated Project Cost (000): Construction 1,283 Design 192 Preconstruction - Other - Total $1 475 City of Georgetown, Texas Capital Improvement Program Street Rehabilitation 2010 Projected Streets listed as subprojects under "Rehabilitation" were identified as being in most need of repair or rehabilitation because of their asphalt and subgrade failures, drainage problems and deteriorating curbs. Subgrade stabilization, valley gutter installation and curb and gutter addition or replacement are combined with surface treatments to bring the pavement condition back into the high 90s. Total $1,475 Project Schedule : Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded with General Fund 09/10 10/11 11/12 12/13 13/14 E. 11th Street S. Myrtle St. To Ash St. 196 - - - - Ash Street E. University To E. 8th St.334 - - - - W. 10th Street MLK Jr.St To S. Austin Ave 155 - - - - S. Church Street E. University to E. 11th St.67 - - - - Operating Budget Impact (000): 09/10 10/11 11/12 12/13 13/14 Notes: Subprojects (000): Basis for Estimate Photo / Map Placeholder 188 Stormwater Drainage Utility Introduction The Stormwater Drainage Utility manages and maintains stormwater infrastructure operations and facilities. Some of the additional responsibilities of the Stormwater Drainage Utility are assisting other Divisions in City code enforcement. Daily responsibilities include drainage and flood control when needed, right-of-way mowing and cleaning, street sign maintenance and street cleaning operations. The Stormwater Drainage Utility has been focusing on meeting the Environmental Protection Agency’s (EPA) Phase II regulations and requirements regarding stormwater control in municipalities. Even though current belief is for Georgetown to not be under the phase II regulations until 2011, the City is working to be compliant prior to the mandate. The 2009/10 Five Year Capital Improvement Plan (CIP) includes projects aimed at improving stormwater drainage, erosion control and the compilation of stormwater assets. The Eubank Drainage and CR 152 Culvert projects will adequately size drainage structures stormwater run-off. In 2008/09, the utility initiated a study to build a complete stormwater system inventory to help address the requirements of the EPA Phase II requirements. 189 2009/10 2010/11 2011/12 2012/13 2013/14 Total (Thousands of dollars) Projected Annual Project Cost $2,724 $1,381 $1,675 $2,090 $2,050 $9,920 Debt Issuance Cost $152 $152 $55 $86 $91 $536 Sources of Funding Operating Revenue $835 $633 $509 $256 $114 $2,347 Utility Revenue Debt $1,200 $900 $1,221 $1,920 $2,027 $7,268 Interest & Other $841 $0 $0 $0 $0 $841 City of Georgetown, Texas Stormwater Capital Improvement Program 2009/10 to 2013/14 The City will be determining a source of revenue to fund the EPA Phase II regulations,the Regional Stormwater Plan, and other requirements regarding stormwater control within municipalities.The most likely revenue source is through a combination of stormwater fees and developer fees paid in-lieu of onsite Operating Revenue Utility Revenue Debt Interest & Other Combined 5 Year Estimated Funding Sources 190 Prior Project Years 09/10 10/11 11/12 12/13 13/14 (Thousands of dollars) New Projects: Eubank Drainage Improvements - 300 - - - - Curb and Gutter Replacements 41 559 300 300 300 300 Stormwater Infrastructure Upgrades - 200 200 200 200 - 7th and 9th Street Storm Drain - 200 - - - - Future Projects: CR 152 Culvert Improvements - - 200 - - - Conveyance Vegatation Excavation - - - 300 300 - Maple Street Drainage Improvements - - 356 - - Serenada Culvert Improvements - - - - 290 - Sierra Vista Channel Improvements - - - 125 - - South Austin Ave Drainage - - - - 850 - San Gabriel Park Bank Erosion - - - - - 250 San Gabriel Park Retaining Wall - - - - - 200 Airport Road / Pecan Branch - - - - - 1300 TOD - - 75 750 150 - Rollforwards Projected City of Georgetown, Texas Stormwater Capital Improvement Program 2009/10 to 2013/14 Rollforwards Stormwater Inventory 150 Railroad Drainage 5 30 250 Northwest @ IH35 33 292 18th & Pine - 58 - - - - Churchill Farms - 25 - - - - Maple Street Culvert Improvements 40 910 - - - - Totals $119 $2,724 $1,381 $1,675 $2,090 $2,050 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 12/13 13/14 Th o u s a n d s Stormwater Capital Project Cost 191 M E A D O W L A R K C I R J A N A E S E I N N E R L O O P N I H 3 5 L A K E W W R I D G E L I N E B L V D L A C O N T E R R A B L V D S O U T H W E S T E R N B L V D R I V E R Y B L V D BLUE S P R I N G S B L V D M A P L E S T W I L L I A M S D R E U N I V E R S I T Y A V E N A U S T I N A V E C R 1 6 6 E 1 8 T H S T FM 146 0 S I H 3 5 S W A L N U T S T E 16TH ST E 1 7 T H 1 /2 S T N E I N N E R L O O P UNIV ERS IT Y AVE S A U S T I N A V E S M A I N S T C A R L S O N C V S O U T H - W A L K S T W H I G W A Y H U T T O R D S A U S T I N A V E D R V W Y W I N C H E S T E R D R G E O R G E S T E 13TH ST B R I A R H IL L D R W 14TH ST E 8 T H S T W 20TH ST W I L L O W L N B R U S H Y S T E 14TH ST L A U R E L S T J A N L N E 2 1 S T S T H I G H T E C H D R E 21ST ST SE INNER LOOP O L D A I R P O R T R D S HA DY HO L L O W DR T E L L U R I D E D R A K A T YL N T H O M A S C T O A K L N W I L B A R G E R P T P A R K L N N H O L L Y S T D R I V E W A Y L O W E R P A R K R D ROYAL DR S C H U R C H S T P R I V A T E D R W I L D F L O W E R L N W 22ND ST M A D I S O N O A K S A V E M E D A S T W L W A L D E N D R TERRY LN H I L L V U E R D F R E D D I E D R HUTTO RD B I S O N D R N I G H T L N F I N C H L N W O L F R A N C H P K W Y S H I L L V I E W D R E A S T D R K E N D A L L S T H A V E N L N N E W B U R Y S T D U N M A N D R P I N O A K D R C A N Y O N R D A D DIE L N C O T T O N T A I L L N CL AY ST S H A D Y O A K D R H O W R Y D R O A K L A N D D R PA R K E R C IR D E R B Y L N T I F F A N Y L N G A B R I E L V I E W D R COOPERATIVE WAY C R E E K S I D E L N RIVER HAVEN DR ROC K M O O R D R J U N E L K D R W 24TH ST M A N C O S D R L O N D O N L N W 15TH ST S O U T H F O R K D R T E X S T A R D R G O L D E N OAK S R D C R Y S T A B E N C H M A R K S T S T E P H E N L N P R A I R I E S P RIN G S L O O P W I L D F L OWE R L N A D O W BROOK D R F L I N T R O C K D R WHISPER OAKS LN S A N GABRIEL B L V D T I M B E R S T JAN LN T H U N D E R B I R D L N D E L M A R D R B U R N I N G T R E E D R E V E R G R E E C I R E 18TH ST C R 1 1 0 E 10TH ST R I V E R B E N D D R L O N E S O M E T R L B A R C U S D R BRANDY LN F O R E S T S T W 14TH ST A P P L E C R E E K D R RIVER O A K S CV TASUS WAY R U T T E RSVI L L E D R SOUTHWEST E R N B L V D L A U R E L S T P E R K I N S P L Q U A I L V A L L E Y D R G E O R G I A N D R A S C O T S T P E C A N S T C O U N T R Y C L U B R D SOULE DR I N N W O O D D R LONGKNIFE PRE A K N E S S P L MEADOW DR INDIAN T H U N D E R B A Y D R D I V I N E M E R C Y L O O P B R O O K H O L L O W T E R VIVION LN JU DY DR SPRING HOLLOW G A N N S T K E E N L A N D D R S T E E P L E C H A S E D R CHURCHILL FARMS DR M E A D O W P A R K M E A D O W RIDGE R A B B I T H O LL O W L N W O O D V I E W D R B R O K E N S P O K E T R L M I M O S A S T W 9TH ST C O U G A R DR R O C K Y H O L L O W T R L C E D A R D R S H A N N O N L N N O A K H O L L O W R D W C E N T R A L D R B A R C U S D R F O R E S T S T Y L N TA Y L O R R D M C C O M B S S T BLUE HOLE PARK RD N O R T H W O O D D R B O U L D E R R U N L O N N I E T H O M A S D R S U S A N A C T K I M B E R L Y S T W O O D M O N T D R R A N D Y S T J A M E S S T W E S L E Y A N D R C A N D E E S T M E S Q U I T E L N S H O L L Y S T K A T H I L N W 6TH ST B R I D G E S T R E T A M A D R S W A L N U T S T A S H S T SAN GABR IEL VILLAG E B L V D K A J O N C V C H A N C E §¨¦35 E 17TH ST MCCOY LN V I N E S T S P A N I S H O A K C I R J O H N C A R T E R D R SUNSHINE DR A L L W O O D D R R O C K LE D G E D R G A R D E N M E A D O W D R L E A N D E R S T W 19TH ST R A B B I T R U N S E S H O E T R L M ELIS S A C T S U M M E R C R E S T B L V D D I V I N E M E R C Y L O O P TAM ARA CT T R L P R A I R I E S P R I N G S L N J A S H O R T S T GULF S T R E A M DR W 16TH ST P O W E R C I R E 9TH 1/2 ST P A R K M E A D O W B L V D E VALLEY ST M O R S E C V W 7TH ST A I R P O R T R D L E A N D E R S T E 10TH ST P E C A N V I S T A C V B E L M O N T D R A V A L A N C H E A V E E 11TH ST C A D E B O R A C T E D G E C L I F F P A T H B A R K R I D G E T E R ¬«130 E R N A S P U R P O W E R R D P A I G E S T DAVID FERRETTI DR W A R - B O N N E T L E E D S C A S T L E W A L K N A T U R I T A D R C A N D L E R I D G E T R L T O W E R D R E J A N I S D R M O R R I S D R E 4TH ST V A L L E Y D R R I V E R S I D E D R T R A I L S E N D D R E 9TH ST E 5TH ST S I E R RA WAY S T M C C O Y P L H E R I T A G E H O L L O W E 1 9 T H 1 /2 S T C A R O L C T S T A D I U M D R W 11TH ST W 7 T H S T N M A I N S T E 2ND ST S E L M S T W 5TH ST E 18TH ST T H O U S A N D O A K S B L V D PRIVATE DR D E E P W O O D D R P A R K V I E W D R H O G G S T G A R D E N V I E W D R M O U R N I N G D O V E L N E 16TH T R O T T E R STACEY LN W 3RD ST E 2 0 T H S T P A T T I D R GARDEN VILLA DR W 18TH ST WINDMILL CV PA R K W A Y S T S I L V E R V A L L E Y L N M E A D O W T U R N S P I N E S T L O U I S E S T W A S H A M D R I R O N H O R S E T R L STONEHEDGE BLVD K L E I N C T W 13TH ST C O T T O N W O O D D R W O O D - S T O N E D R E SPRING ST V I R G I N I A S T S M Y R T L E S T W A I Z E L W A Y E U B A N K E A G L E T R A C E D R C A R I B O U D R B U F F A L O S P R I N G S T R L J A M I E P A R Q U E C I R B A S T I A N L N HOWRY DR S W A L N U T S T N M Y R T L E S T P E N N I N G - T O N L N K N I G H T B A N D E R A C V D R E MORROW ST K U Y K E N D A L L D R W 17TH ST R A I L R O A D A V E C L O V E R V A L L E Y L N O L I NCV S C O L L E G E S T K E M P T O N S T R I V E R P A R K C V S A N J O S E S T W 4TH ST AN CT A D K I N S C V P A R Q U E C V W A G O N W H E E L T R L K A T H - E R I N E C T RIVER HILLS DR RIVER BLUFF CIR STONE CIR G O L D E N O A K S D R E 1 9 T H S T S E R V I C E R D S E T T L E R S P A T H S M I T H C R E E K R D R A I N D A N C E D R A S H B E R R Y T R L O D D M O U R N I N G D O V E L N W EST W O O D LN M C C O O K D R W E I S S L N U N I V E R S I T Y P A R K D R RI V E R B E ND D R P I M L I C O C A P R O C K P L R O C K C R E S T D R R I F L E B E N D D R S U N R I S E V A L L E Y L N L O R I L N S M I T H B R A N C H B L V D V I L L A G E D R R I V E R P A R K R D O W E N C I R R O S E - M A R Y C V M A Y C V WOODCV R E T A M A H I G H A L E A C T R E I N H A R D T B L V D E 3 R D S T N A U S T I N A V E C L A R I S L N TA NN E R C I R A S H S T G E O R G I A N D R C R 1 5 1 D R I V E W A Y OTYS CROSSING RD R E I N - HA R DT CT P A R K W A Y S T R O C K - M O O R D R E 3RD ST E 13TH ST RIVER BLUFF CIR S C E N I C D R S C O L L E G E S T PA L E F A C E D R IND I A N CREEK D C O U R E M O R R O W S T B U T T E R M I L K G A P K A T Y C R O S S I N G B L V D D S W O O D D R M E A N D E R I N G C R E E K C V S T I L L M E A D O W I N D I A N C R E E K C V R E 6 TH S T E 7 T H S T F R I E N D S C A M P F O U N D E R S O A K W A Y B L U F F M E A D O W B R O O K M E A D O W S R O C K S T C R 1 1 0 G L E N M E A D O W V DOVEMEADO W CV M A R I A C T D A W N D R N C O L L E G E S T L I V E O A K D R S P A R R O W C V S C E N I C M E A D O W C V Z A C T DRIVEWAY S P A N I S H O A K C I R C O V E Y L N S E L M S T W E S T E R N T R L N O R T H W EST BLVD GOLDENOAKS RD S P I N E S T G O LDE N C R EST D R G OLDEN VISTA DR K R I S T I N A D R E 11TH ST S N E A D D R M A P L E S T G A R D E N V I L L A C I R SILVER LEAF DR M A P L E S T R E E T G R E E N S L O P E L N P R E C I P I C E W A Y F M 9 7 1 S C E N I C D R R I O V I S T A D R R I O V I S T A C V E 1 6 T H S T P A R Q U E V I S T A D R R I D G E L I N E B L V D E 16TH ST THORNTON LN M E S Q U IT E L N P E C A N V I S T A L N A S C O T S T W E S T S T S E I N N E R L O O P O L I V E S T S E I N N E R L O O P P A R Q U E C T D E B O R A D R T A M A R A D R PARKVIEW DR W MORROW S T §¨¦35 WATERSEDGECIR E 1 4TH ST W I N D - R I D G E V IL L A G E C V M A R T I N L U T H E R K I N G J R S T W 10TH ST G R E E N - L E E D R R O C K D O V E L N E 9 T H S T R U C K E R S T H A R T S T O A K L N E J A N I S D R PARK LN R AN C H R D O A K LN F O R E S T S T D A W N D R O L I V E S T S C E N I C D R C O TT O N W O O D D R S C E N I C DR S A U S T I N A V E U S A N A D R LEA N DER RD P A I R I E S P R I N G S C V E 1 9 T H S T L U T H E R D R E 17TH 1/2 ST L U T H E R D R C Y R U S A V E S C H U R C H S T O A K L N W 18TH ST N A U S T I N A V E WESTWOOD LN INDU S T R I A L A V E H I G H L A N D D R E 3 R D S T AS H B E R R Y T R L S M Y R T L E S T W E S T S T P R I M R O S E T R L E 1 7 T H S T L E A N D E R R D P A R K E R D R S M A I N S T E U N I V E R S I T Y A V E E 1 9 T H S T E 2 0 T H S T S H O L L Y S A N J O S E S T S U S A N A D R C O F F E E S T NE INNER LOOP C R 1 5 2 C A N T E R B U R Y T R L B R I T - A N N I A B L V D Q U A I L M E A D O W D R H U NT E R S G LE N R D G R E E N B R A N C H S T L O N G B R A N C H D R E 1 6 T H S T B E R G I N C T P A R K E R D R S P I N E S T E 1 8 T H S T S H O L L Y S T S H O L L Y S T E 1 3 T HS T E 1 4 T H ST E M O R R O W S T V I N E S T T H U N D E R V A L L E Y T R L P L E A S A N T V A L L E Y D R B L U E B O N N E T V A L L E Y D R E 8TH ST EW DR H A R T S T R I V E R Y B L V D E 7 T H S T E 1 7 T H S T R I D G E O A K D R F M 1 4 6 0 E 15TH ST T A M A R A D R E 8 T H S T E 17TH W I L LI A M S D R F M 9 7 1 OOP M O N T E V I S T A D R C U M B R E S D R W H I T E R I V E R D R A L A M O S A D R I G N A C I A D R T O L T E C T R L G R A N D J U N C T I O N T R L C U L E B R A D R C R E S T E D B U T T E W A Y V A L L E C I T O D R A N I M A S D R G R A N D MESA D R WATERCREST DR ")971 S I M O N R D ")1460 BLUERDIGEDR ")SPUR 158 R A B B I T H I L L R D S O UTH W E STE R N BLV D ORIAL DR N C O L L E G E S T ")SPUR 26 BRENDON LEE li li 1 2 U 02,6001,300 Feet C.I.P. 2009-2010 Stormwater Drainage Improvements J:\GIS-CAD\CIPBudget\CIP09-10\Stormwater Drainage.mxd Project List 1. 7th St/8th St - Austin Ave/Rock St Drainage Collection Area Improvements 2. Eubank Dr Drainage Improvements - Citywide projects not shown on map - Curb and Gutter Improvements Stormwater Infrastructure Upgrades li Project Locations May 2009 192 Responsible Division: Stormwater Drainage Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - - 300 - - - - 300 Description : Estimated Project Cost (000): Construction 261 Design 39 Preconstruction - Other - Total $300 City of Georgetown, Texas Capital Improvement Program Eubank Drainage Improvements Projected Upgrade catch basin at 18th and Eubank and add conveyance capacity from 18th to 22nd Street to correct flooding at this loacation. Project Schedule : Design: Underway Bid: Spring Construction: Summer Funding Sources : Funded with cash from Drainage Utility and future utility revenue debt. 09/10 10/11 11/12 12/13 13/14 Eubank Drainage Improvements 300 - - - - Operating Budget Impact (000): 09/10 10/11 11/12 12/13 13/14 Notes: Basis for Estimate Subprojects (000): MAP OR PHOTO 193 Responsible Division: Stormwater Drainage Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 41 559 300 300 300 300 1,800 Description : Estimated Project Cost (000): Construction 1,543 Design 232 Preconstruction - Other 25 Total $1,800 City of Georgetown, Texas Capital Improvement Program Curb and Gutter Replacements Projected This project will consist of replacing deteriorating stand-up curbs with curb and gutter. Stand-up curbs throughout the City will be evaulated on their condition and their potential to cause damage to roadways. The curbs identified in areas with the poorest drainage are most likely to contribute to road damage. These curbs will be targeted for replacement. These replacements will save the City from having to perform much more costly street rehabilitation. Project Schedule : Design: As required Bid: - Construction: As required Funding Sources : Funded with cash from Drainage Utility and future utility revenue debt. 09/10 10/11 11/12 12/13 13/14 Curb and Gutter Replacement 300 300 300 300 300 Curb and Gutter Replacement 08 rollforward 259 Operating Budget Impact (000): 09/10 10/11 11/12 12/13 13/14 Notes: Basis for Estimate Subprojects (000): MAP OR PHOTO 194 Responsible Division: Stormwater Drainage Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - - 200 200 200 200 - 800 Description : Estimated Project Cost (000): Construction 667 Design 133 Preconstruction - Other - Total $800 Project Schedule : Design: Fall Bid: Spring Construction: Fall Funding Sources : Funded with cash from Drainage Utility and future utility revenue debt. 09/10 10/11 11/12 12/13 13/14 Stormwater Infrastructure Upgrade 200 200 200 200 - Operating Budget Impact (000): 09/10 10/11 11/12 12/13 13/14 Notes: City of Georgetown, Texas Capital Improvement Program Stormwater Infrastructure Upgrades Projected This project initates the Stormwater Master Plan element of the Transit Oriented Development (TOD).The TOD is situated near the intersection of Southeast Inner Loop and Maple Street. MAP OR PHOTO Subprojects (000): Basis for Estimate 195 Responsible Division: Stormwater Drainage Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - - 200 - - - - 200 Description : Estimated Project Cost (000): Construction 181 Design 19 Preconstruction - Other - Total $200 Project Schedule : Design: Fall Bid: Spring Construction: Summer Funding Sources : Funded with cash from Drainage Utility and future utility revenue debt. 09/10 10/11 11/12 12/13 13/14 7th and 9th Street Storm Drain 200 Operating Budget Impact (000): 09/10 10/11 11/12 12/13 13/14 Notes: Basis for Estimate City of Georgetown, Texas Capital Improvement Program 7th and 9th Street Storm Drain Subprojects (000): Map of Downtown Ponds Projected The Storm drain Conveyance and inlets on 7th Street between Rock and Forest consists of underground stacked brick and mortar box channels.The structure is hazardous and in need of replacement.The storm drain on 9th Street between Austin Avenue and Rock has become clogged with tree roots and has a possible collapse from utility repairs. This pipe is fed by partially collapsed inlets and culvert crossing on the east side of the intersection of Austin and Rock. This project will repair and replace the failing locations. 196 2009/10 2010/11 2011/12 2012/13 2013/14 Total (Thousands of dollars) Projected Annual Project Cost *$7,773 $6,516 $5,739 $4,439 $3,529 $27,996 Bond Issuance Cost $127 $137 $102 $43 $7 $416 Sources of Funding Operating Revenue $210 $1,763 $2,129 $2,734 $2,975 $9,811 Developer Reimbursement $325 $325 $325 $325 $325 $1,625 Utility Revenue Debt $5,411 $4,565 $3,387 $1,423 $236 $15,022 Interest & Other $1,954 $0 $0 $0 $0 $1,954 *09/10 does not include $3M for Ami/Cis City of Georgetown, Texas Energy Services Capital Improvement Program 2009/10 to 2013/14 The City’s five year Capital Improvements Program is projected to be funded through a combination of cash and debt funding, based on financial forecasting of the Electric Fund. Actual amount of debt issues will be determined upon each individual year’s consideration of actual resources available, coverage requirements and other considerations. Operating Revenue Developer ReimbursementUtility Revenue Debt Interest & Other Combined 5 Year Estimated Funding Sources 197 General Government Capital Improvements In September 2003, City Council adopted a Facilities Plan to guide the planning and construction of city facilities. The plan addresses immediate, five-year and long-term facility needs. The immediate needs identified in 2003 have been addressed. They included Fire Station I relocation, new library, renovation of community center, and information technology, all completed in 2007, as well as, the recreation center expansion currently underway, with completion scheduled for Jan 2009. The 2009/10 Capital Improvement Plan addresses several of the 5-year needs identified by the Facilities Plan and are being evaluated in June 2009 The 2009/10 CIP includes funds to purchase land and construct Fire Station 5, repay Williamson County for the City’s portion of the expansion of Williams Drive and to purchase a Computer Aided Dispatch system for Public Safety. Projects and related timings are subject to change depending on Council’s direction regarding department relocations. In 2008, the plan’s intent is to provide a guide of the development of the park system through the year 2014. The plan was prepared with input from the community, the City Council, the Parks Board and City Staff. In November 2008, voters authorized $35.5 million in bonds for Parks and Recreation Projects. The projects and related timings are being evaluated in future years. The City will not be issuing any debt for Parks and Recreation projects in 2009/2010 198 2009/10 2010/11 2011/12 2012/13 2013/14 Total (Thousands of dollars) Projected Annual Project Cost $7,720 $7,134 $16,085 $11,375 $16,900 $59,214 Bond Issuance Cost $400 $400 $787 $563 $822 $2,972 Equipment $25 $931 $1,397 $1,126 $1,368 $4,847 Sources of Funding Certificates of Obligation $4,000 $6,865 $12,499 $6,669 $3,770 $33,803 General Obligation Bonds $1,320 $1,200 $5,450 $6,075 $15,000 $29,045 Transfer In/ Fund Bal.$2,400 - - - - $2,400 Interest & Other $425 $400 $320 $320 $320 $1,785 City of Georgetown, Texas General Capital Improvement Program 2009/10 to 2013/14 The Facilities five year Capital Improvement Program funding comes from a combination of cash contributions, debt funding and interest income. Actual amount of debt issues will be determined upon project timing and available and previously unallocated funds (previous year-end excess funds). $0 $5,000 $10,000 $15,000 $20,000 $25,000 0 1 / 0 2 0 2 / 0 3 0 3 / 0 4 0 4 / 0 5 0 5 / 0 6 0 6 / 0 7 0 7 / 0 8 0 8 / 0 9 0 9 / 1 0 1 0 / 1 1 1 1 / 1 2 1 2 / 1 3 1 3 / 1 4 Th o u s a n d s General Capital Project Cost 199 Prior Project Year 09/10 10/11 11/12 12/13 13/14 (Thousands of dollars) Facilities and Equipment: Future Fire Stations - 2,500 200 1,800 200 200 Williams Drive Widening with WILCO 1,500 1,500 1,500 635 - - Public Safety Software - 950 - - - - DB Wood Widening - 1,320 - - - - Remodel Fire Station 2 - - 529 - - Equipment Storage yard - - 289 - - - Various Building Renovations - - - 500 - - SCBA Upgrade/Replacement 400 - - 400 - - AED's - 25 - - - - Renovate Downtown Fire Station - - - 250 3,000 - Fire Training Facility - - - - 50 1,000 Old Library Renovations TBD - - - - - - Police Facility Renovation TBD - - - - - - Park Improvements Westside Park - - 1,000 - - - Neighborhood Park Development - - 750 200 200 - River Trails Expansion - - 200 - 750 - Dog Park - - 100 - 125 - San Gabriel Park Imp - - - 5,000 5,000 - Spray Park on West side - - - 250 - - Little League Complex - - - - - 5,000 Garey Park Match - - - - - 10,000 Update Parks Masterplan - - - - - 200 Williams Drive Gateway Gateway Blvd, ROW acquisition - - 1,016 2,000 - - Gateway Blvd const & imp - - - 800 800 500 Transit Oriented Development District Street Construction - - 750 750 750 - Utility Extension - - 500 500 500 - Site Acquistion - TOD Parking - - 300 - - - ROW acquisition - - - 3,000 - - Roll Forwards DB Wood Widening 102 278 - - - - GMC Renovation 45 832 - - - - SE1 Maple to SW Blvd 411 339 - - - - Totals 2,458 7,745 $7,134 $16,085 $11,375 $16,900 Projected City of Georgetown, Texas General Capital Improvement Projects 2009/10 to 2013/14 200 Responsible Division: Facilities / Equipment Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 1,677 4,975 3,153 1,800 200 200 12,005 Description : Estimated Project Cost (000): Construction 10,914 Design 1,091 ROW/Easements/Land - Other - Total $12,005 Project Schedule : Design: To Be Determined Bid: To Be Determined Construction: To Be Determined Funding Sources : Certificates of Obligations Cash from the General Fund 09/10 10/11 11/12 12/13 13/14 Future Fire Stations 2,500 200 1,800 200 200 Williams Drive Widening w/ WILCO 1,500 2,135 - - - Public Safety Software 950 - - - - Remodel Fire Station 2 - 529 - - - Equipment Storage Yard - 289 - - - AED's 25 - - - - Operating Budget Impact (000): 09/10 10/11 11/12 12/13 13/14 Fire Station Utilities - - 3 6 6 Fire Station Staffing - - 340 680 680 Building Maintenance Costs - - 30 45 45 Notes: Basis for Estimate Photo / Map Placeholder City of Georgetown, Texas Capital Improvement Projects Facilities / Equipment Subprojects : Projected The project for Fire Station 5 is to fund the land purchase and construction. This fire station and future stations will maintain emergency response times to the new developments withing the City's service area. The City has an inter-local agreement with Williamson County for the repayment of the Williams Drive expansion project. The Police Department will be purchasing a new computer aided dispatch system to maintain emergency response needs of the City. 201 Responsible Division: Street Department Financial Plan (thousands of dollars) : Prior Budget Years 08/09 09/10 10/11 11/12 12/13 13/14 Total - 102 1,320 - - - - 1,422 Description : Estimated Project Cost (000): Construction 1,237 Design 185 Preconstruction - Other - Total $1,422 Project Schedule : Design: Fall Bid: Spring Construction: May 2010 Funding Sources : Funded with General Obligation bonds. 09/10 10/11 11/12 12/13 13/14 DB Wood Widening Williams Dr to Water Plant 1,320 Operating Budget Impact (000): 09/10 10/11 11/12 12/13 13/14 Notes: Basis for Estimate Widening of North West Inner Loop (D.B.Wood)to 4-lanes from the intersection of Williams Drive to the Water Treatment Plant. Project timed with the Williams Drive Improvements. Construction to start May 2010 and be completed by February 2011. City of Georgetown, Texas Capital Improvement Program DB Wood Widening Subprojects (000): Photo / Map Placeholder Projected 202