HomeMy WebLinkAboutTransportation CIP FY 2014/2015
C ITY OF G EORGETOWN , TEXAS
C APITAL I MPROVEMENT P LAN
S TREETS /DRAINAGE /A IRPORT
F ISCAL Y EAR 2014-15
Georgetown Transportation Advisory Board
April 11, 2014
DR
A
F
T
Table of Contents
Introduction ............................................................................................................... 1
Transportation Division
Streets
Introduction .......................................................................................... 2
Streets Projects ................................................................................... 5
Stormwater
Introduction ........................................................................................ 12
Stormwater Projects .......................................................................... 15
Airport
Introduction……………………………………………………………….. 20
Airport Projects……………………………………………………….…... 22
DR
A
F
T
Capital Improvement Plan
The City of Georgetown annually updates and adopts a five-year Capital Improvements Plan (CIP)
Schedule as part of the operating budget adoption process. Needed capital improvements are
identified through system models, repair and maintenance records, and growth. The City uses a team
approach to prioritizing capital improvement projects, whereby City staff from all operational areas
provide input and ideas relating to each project and its effect on operations, such as:
Fire and Police Services staff provides insight into a project’s impact on emergency traffic
responses, public lighting issues and other public safety concerns.
Planning & Development staff gives direction regarding new development and the
infrastructure needs relating to this growth.
Other utility departments, such as the Transportation Department, Electric Department and
Water Services Department exchange information regarding each project and coordinated
timing of many of the related projects in an effort to create less inconvenience for the citizens
affected.
The timeline for the CIP planning process is outlined below:
By using this team approach, the City develops cooperation among the departments, identifies
potential problem areas, and prioritizes financing issues.
The Capital Improvements Projects (CIP) generally
consists of infrastructure and related construction and
do not include small capital items such as furniture,
equipment and vehicles. Significant maintenance
projects, such as street repairs are not included in the
capital project schedules. These maintenance type
projects are not capitalized as a fixed asset and are
always cash funded; therefore, they are considered
operational in nature and are included in the
departmental operating budget. The CIP schedules
consolidate the capital spending priorities for all
operating activities of the City, including all
governmental and enterprise activities that provide
services to the citizens of Georgetown.
The CIP Schedules are included as part of the annual
operating budget. The first year of the list becomes
the capital budget for the approved budget year. The
following pages outline the CIP Schedule for each
activity and include anticipated projects, current year project location and sources of funding.
January
Initial
Department
Meetings
formulating
projects in CIP
February /
March
Division
Meetings to
coordinate
projects in CIP
Finalized
funding plan
May / June
Present CIP to
Boards and City
Council
September
Adopted along
with Annual
Operating Plan
Funding
Operating Revenue 800$
Street Maintenance Sales Tax2,625
General Fund 947
Self Supporting Debt 2,305
General Obligation Bonds 835
Total Funding 7,512$
Project Costs
Transportation Division
Streets 3,570$
Stormwater Drainage 3,015
Airport Services 799
Debt Issuance Cost 128
Total Project Cost 7,512$
2014 / 15 Capital Improvement Summary
(in thousands)
1
DR
A
F
T
Transportation Services
Introduction
Transportation Services manages, maintains and repairs City streets and right-of-way.
Some of the additional responsibilities of the Street Department include traffic control,
emergency response operations, special events, and assistance in code enforcement.
Daily responsibilities include inspection of roadways for sign repair, pavement
management and removal of sight obstructions. Transportation Services has
experienced a growth in demand for maintenance and rehabilitation of the City’s
roadway system.
The Street Department Capital Improvement
Budget includes maintenance and
rehabilitation of the City’s roadway system
and support of new transportation
construction projects. Funding for
maintenance and rehabilitation from the
City’s General Fund is approximately
$875,000 annually.
Street Maintenance Sales Tax
In November 2002, voters passed a quarter-
cent sales tax increase that became
effective April 1, 2003. Proceeds from the new tax can only be used to make
improvements to streets in existence at the time of the election and cannot be used for
construction of new streets. Revenues from this tax equal approximately $2 million per
year for maintenance and rehabilitation of City streets. The tax was reauthorized by
voters in November 2010; the tax will be brought back to the voters for reauthorization
in November 2014. This presentation assumes the quarter-cent sales tax will pass in
November. Adjustments to this budget and projects will be made accordingly, if the tax
is not reauthorized.
Georgetown Transportation Enhancement Corporation
In May 2001, voters approved a 4B half-cent sales tax for transportation improvements
that provide economic benefit to the community. The 4B is known as the Georgetown
Transportation Enhancement Corporation (GTEC). GTEC approves projects funded
through this sales tax.
Overall Transportation Improvement Plan
The City adopted its Transportation Plan (OTP) to guide the City’s growth and
development, a revision to the OTP is currently underway. It is through this plan that
2
DR
A
F
T
future road construction is projected. As part of this process, GTAB recommends
potential projects to GTEC and the GTEC board approves its annual Transportation
Improvement Plan (TIP) which includes projects identified in the City’s overall
Transportation Plan that meet the GTEC eligibility requirements. The TIP is a five-year
projection and is updated annually with year one being the annual GTEC budget this is
approved by the City Council. The GTEC budget is not included in this CIP document.
The OTP is reviewed by GTAB which makes recommendations to the City Council. In
November 2008, voters authorized $46 million of General Obligation debt to be issued
for road improvements. This CIP budget does not currently include improvements
authorized in the bond.
Historic Downtown
In the past few years, several rehabilitation and maintenance projects have focused on
the Historic Downtown Square Area. The City will continue efforts to maintain and
rehabilitate Historic Georgetown, as well as keep pace with the growth of our
community.
GASB 34 – Modified Approach
The Governmental Accounting Standards Board Statement Number 34 allows for an
alternative to depreciation expense for certain infrastructure, termed the modified
approach. The following conditions must be met:
The government manages the eligible assets using an asset management
system to:
o Keep an up-to-date asset inventory,
o Perform condition assessments and report the results on a measurement
scale, and
o Estimate the annual amount to maintain and preserve the eligible
infrastructure assets at the condition level established and disclosed by
the government
The government must document that the eligible assets are being preserved
approximately at or above the condition level established and disclosed by the
government.
The City completed its inventory and implemented its pavement management
information system in February 2005. The initial assessment rated Georgetown’s street
condition as “good” with a 90 pavement condition index. The Council has directed staff
to incorporate a policy to maintain a minimum average PCI of 85. Current funding
should adequately fund that level of PCI within Georgetown for near future. The PCI for
fiscal year 2011 was 87.7. Growth factors, including the construction of major roads,
such as Inner Loop, could impact that condition over time. This system will be
monitored closely and reviewed in detail again in late 2014. The proposed CIP includes
funding for an update of the Pavement Management System in 2015.
3
DR
A
F
T
2014/15 2015/16 2016/17 2017/18 2018/19 Total
(Thousands of dollars)
Projected Annual Project Cost $3,570$3,625$3,775$3,900$4,050$18,920
Sources of Funding
Street Maintenance Sales Tax $2,625$2,750$2,900$3,025$3,175$14,475
General Fund & Other $945$875$875$875$875$4,445
City of Georgetown, Texas
Transportation Capital Improvement Program
2014/15 to 2018/19
ThecapitalbudgetincludesmajorrehabilitationoftheCity'sroadwaysystems.InNovember2002,votersfirstapprovedaquartercent
salestaxformaintenanceofexistingCitystreets.Thissalestaxrevenueprovidesthemajorityoffundingforstreetrehabiliation
projects.Thequartercentsalestaxmustbereauthorizedbythevoterseveryfouryears,itwillneedtobereauthorizedinNovember
2014.
Street Maintenance Sales
Tax
General Fund & Other
Combined 5 Year Estimated Funding Sources
4
DR
A
F
T
Prior
Project Year 14/15 15/16 16/17 17/18 18/19
(Thousands of dollars)
Current Projects:
Street Rehabilitation 1,019 945 875 875 875 875
Chip Seal 539 378 300 482 500 550
Rejuvenate 483 501 326 452 600 650
Cutler Process 1,700 1,171 1,000 1,019 1,000 1,000
Point Repair - - 236 351 341 384
Arterials Reserves
Arterials Reserves 819 575 888 596 584 591
Totals 4,560 3,570 $3,625 $3,775 $3,900 $4,050
Projected
City of Georgetown, Texas
Transportation Capital Improvement Program
2014/15 to 2018/19
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
$8,000
$9,000
08/0909/1010/1111/1212/1313/1414/1515/1616/1717/18
Th
o
u
s
a
n
d
s
Streets Capital Project Cost
5
DR
A
F
T
C.I.P. 2014-15Street Rehabilitation
April 2014
U0 10.5
Miles
Document Path: L:\Division\Gus\ENGINEERING SUPPORT\PROJECTS\CIP\2014-15\CIP 2014-15 Streets Rehab.mxd
Project List2014 - 2015 Street Rehabilitation
2nd St
Stadium-CR152 (Design Only)
W 10th
W 11th St
Signal at Williams Dr/Jim Hogg Rd
City Limits
6
DR
A
F
T
Responsible Division: Street Department
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
819 575 888 596 584 591 4,053
Description :
Funding Sources :
Funded with Street Maintenance Sales Tax
14/15 15/16 16/17 17/18 18/19
Arterials 575 888 596 584 591
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
Subprojects (000):
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Arterials Reserves
Projected
Arterials are a higher classification of roadway from residential and collector streets. Arterials are usually built to a higher
standard to accommodate a high volume of residential and truck traffic. The heavy vehicles and high volumes on these
roads can cause and exponential rate of deterioration when pavement scores begin to fall below acceptable levels. A
higher priority is placed on this classification when evaluating scores for the funds to be spent here for treatment and
maintenance.
Photo / Map Placeholder
7
DR
A
F
T
Responsible Division: Street Department
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
1,019 945 875 875 875 875 5,464
Description :
Funding Sources :
Funded with General Fund and Steets
Maintenance sales tax.
14/15 15/16 16/17 17/18 18/19
Stadium -CR 152Austin Ave to Berry Springs44 375 - - -
W. 10th Austin Ave to Church St 50 - - - -
W. 11th St Main St to Rock St.231 - - - -
Traffic Light installWilliams Dr @ Jim Hogg Rd320 - - - -
2nd St Myrtle to College 300 - - - -
N. Myrtle St - 25 - 175 -
N. Church St - 25 - 175 -
CR 110 - 50 - 275 -
Katherine St - 50 200 - -
17th St - 75 350 - -
Main St - 75 - - 225
N. Main St - 160 - - -
Others as Determined - 40 325 250 650
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
Subprojects (000):
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Street Rehabilitation
Projected
Streets listed as subprojects under "Rehabilitation" were identified as being in most need of repair or rehabilitation
because of their asphalt and subgrade failures, drainage problems and deteriorating curbs. Subgrade stabilization, valley
gutter installation and curb and gutter addition or replacement are combined with surface treatments to bring the
pavement condition back into the high 90s.
Photo / Map Placeholder
8
DR
A
F
T
Responsible Division: Street Department
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
984 501 326 452 600 650 3,513
Description :
Funding Sources :
Funded with Street Maintenance Sales Tax
14/15 15/16 16/17 17/18 18/19
Rejuvenator 501 326 452 600 650
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Rejuvenate
Projected
Subprojects (000):
Application of asphalt pavement to provide ultraviolet protection and seal minute cracks and pavement flaws. Restores a
uniform dark asphalt color to pavement covering the squeegee lines left after crack sealing. This process applied to
pavement in moderately good condition can prolong the need for more costly applications.
Photo / Map Placeholder
9
DR
A
F
T
Responsible Division: Street Department
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
321 378 300 482 500 550 2,531
Description :
Funding Sources :
Funded with Street Maintenace Sales Tax
14/15 15/16 16/17 17/18 18/19
Chip seal 378 300 482 500 550
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
Subprojects (000):
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Chip Seal
Projected
Oil and rock maintenance application to provide a seal and wear protection, sealing current cracks and making a self
healing barrier for new cracks. Arterial streets include , Inner Loop 971 to SH29 & Belmont Dr to S Austin Ave., Airport
Rd, Berry Creek drive (Airport Rd to SH 195) Local collector streets include Maple St, Inner Loop to Pennacle Sub.,
Church St. 15th to 21st St.
Photo / Map Placeholder
10
DR
A
F
T
Responsible Division: Street Department
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
858 1,171 1,000 1,019 1,000 1,000 6,048
Description :
Funding Sources :
Funded with Street Maintenace Sales Tax
14/15 15/16 16/17 17/18 18/19
Cutler Process 1,171 1,000 1,019 1,000 1,000
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
Photo / Map Placeholder
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Cutler Process
Projected
Subprojects (000):
Streets listed as subprojects under "Maintenance" were identified as being in most need of surface treatments with only
minor repairs to roadways. Roadways are evaluated by history, condition, age and number and type of previous
treatments performed.
11
DR
A
F
T
Stormwater Drainage Utility
Introduction
The Stormwater Drainage Utility manages and maintains stormwater infrastructure
operations and facilities. Some of the additional responsibilities of the Stormwater
Drainage Utility are assisting other Divisions in City code enforcement. Daily
responsibilities include drainage and flood control when needed, right-of-way mowing
and cleaning, street sign maintenance and street cleaning operations.
The Stormwater Drainage Utility has been focusing on meeting the Environmental
Protection Agency’s (EPA) Phase II regulations and requirements regarding stormwater
control in municipalities. In 2015, the City expects to continue efforts to meet the
forthcoming stormwater control mandates.
The 2014/15 Five Year Capital Improvement Plan (CIP) includes projects aimed at
improving stormwater drainage, erosion control and the compilation of stormwater
assets. The Smith Branch buy-outs are a three year program to buy-out 16 homes in
San Jose and Quail Valley neighborhoods.
12
DR
A
F
T
2014/15 2015/16 2016/17 2017/18 2018/19 Total
(Thousands of dollars)
Projected Annual Project Cost $3,015$400$400$2,550$400$6,765
Debt Issuance Cost $90$0$0$90$0$180
Sources of Funding
Operating Revenue $800$400$400$640$400$2,640
Utility Revenue Debt $2,305$0$0$2,000$0$4,305
City of Georgetown, Texas
Stormwater Capital Improvement Program
2014/15 to 2018/19
TheCitywillbedeterminingasourceofrevenuetofundtheEPAPhaseIIregulations,theRegionalStormwaterPlan,and
otherrequirementsregardingstormwatercontrolwithinmunicipalities.Themostlikelyrevenuesourceisthrougha
combination of stormwater fees and developer fees paid in-lieu of onsite detention.
Operating Revenue
Utility Revenue Debt
Combined 5 Year Estimated Funding Sources
13
DR
A
F
T
1606
2207
1602
2304
1708
1604
1706
1600
TRAILSENDDR
GR
E
E
N
B
R
A
N
C
H
D
R
QUAIL V
A
L
L
E
Y
D
R
Q
U
A
I
L
M
E
A
D
O
W
D
R
LON
G
B
R
A
N
C
H
D
R
H
U
N
TERSGLENRD
R
I
F
L
E
B
E
N
D
D
R
C.I.P. 2014-15Stormwater Drainage
April 2014
U0 0.0250.0125
Miles
Document Path: L:\Division\Gus\ENGINEERING SUPPORT\PROJECTS\CIP\2014-15\CIP 2014-15 StormwaterDrainage.mxd
Smith Branch Buy-Outs
2207 HUNTERS GLEN DR
1708 GREENBRANCH DR
1706 GREENBRANCH DR
1606 GREENBRANCH DR
1604 GREENBRANCH DR
1602 GREENBRANCH DR
1600 GREENBRANCH DR
2304 TRAILS END DR
City Limits
14
DR
A
F
T
Prior
Project Years 14/15 15/16 16/17 17/18 18/19
(Thousands of dollars)
New Projects:
Curb and Gutter Replacements 765 300 300 300 300 300
Stormwater Infrastructure Upgrades 200 100 100 100 100 100
Smith Branch Buy-outs 885 2,215 - - - -
Serenada Culvert Improvement - - - - 500 -
NW Blvd Drainage - - - - 350 -
Airport Road @ Pecan Branch - - - - 1,300 -
Regional Flood Study - 400 - - - -
Totals $1,850 $3,015 $400 $400 $2,550 $400
Projected
City of Georgetown, Texas
Stormwater Capital Improvement Program
2014/15 to 2018/19
$0
$500
$1,000
$1,500
$2,000
$2,500
$3,000
$3,500
08/0909/1010/1111/1212/1313/1414/15*15/16*16/17*17/18*
Th
o
u
s
a
n
d
s
Stormwater Capital Project Cost
15
DR
A
F
T
Responsible Division: Stormwater Drainage
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
765 300 300 300 300 300 2,265
Description :
Funding Sources :
Funded with cash from Drainage Utility
14/15 15/16 16/17 17/18 18/19
Curb and Gutter Replacement 300 300 300 300 300
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
MAP OR PHOTO
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Curb and Gutter Replacements
Subprojects (000):
Projected
This project will consist of replacing deteriorating stand-up curbs with curb and gutter. Stand-up curbs throughout the
City will be evaulated on their condition and their potential to cause damage to roadways. The curbs identified in areas
with the poorest drainage are most likely to contribute to road damage. These curbs will be targeted for replacement.
These replacements will save the City from having to perform much more costly street rehabilitation.
16
DR
A
F
T
Responsible Division: Stormwater Drainage
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
100 100 100 100 100 100 600
Description :
Funding Sources :
Funded with cash from Drainage Utility
14/15 15/16 16/17 17/18 18/19
Stormwater Infrastructure Upgrade 100 100 100 100 100
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
City of Georgetown, Texas
Capital Improvement Program
Stormwater Infrastructure Upgrades
Projected
MAP OR PHOTO
Subprojects (000):
Basis for Estimate
Rehabilitation of ponds above and beyond monthly mowing and trash or debris removal. Examples may include dredging
of ditches, stormwater boxes or water quality / detention ponds; construction of end treatments, fencing and alterations of
existing storm drain features; and removal and replacement of filtration devices.
17
DR
A
F
T
Responsible Division: Stormwater Drainage
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
885 2,215 - - - - - 3,100
Description :
Funding Sources :
Funded with cash from Drainage Utility and
utility revenue debt.
14/15 15/16 16/17 17/18 18/19
Smith Branch Buy-outs 2,215 - - - -
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Smith Branch Buy-outs
Subprojects (000):
Map of Downtown Ponds
Projected
Three year phased program to buy-out 16 homes in San Jose and Quail Valley neighborhoods. Year 3 will include debt
issuance. Smith Branch Watershed Master plan included several options ranging form channel improvements, on-site or
off-site detention to buy outs. A 3 year buy-out option was selected by City Council. Includes Pre-disaster mitigation
planning to potentially receive federal funding for 2013/14 and beyond to reduce local contribution.
18
DR
A
F
T
Responsible Division: Stormwater Drainage
Financial Plan (thousands of dollars) :
Prior Budget
Years 14/15 15/16 16/17 17/18 18/19 Total
400 - - - - - 400
Description :
Funding Sources :
Funded with cash from Drainage Utility and
grants.
14/15 15/16 16/17 17/18 18/19
Flood Study 400 - - - -
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
Subprojects (000):
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Regional Flood Study
Projected
Map of Downtown Ponds
Staff has applied for a Texas Water Development Board grant to study and update the Flood Insurance Rate Maps
(FIRM) and more accurately define floodplain limits within all of our major drainage basins. The grant is a 50/50 share.
The State would reimburse $200K and the City would be responsible for the remainder (including in-kind contributions).
19
DR
A
F
T
Airport Services
Introduction
Airport Services manages, maintains and repairs City airport. Some of the additional
responsibilities of the airport department include traffic control, emergency response
operations and special events. Daily responsibilities include inspection of runways for
sign repair, pavement management and removal of sight obstructions. Airport Services
has experienced a growth in demand for maintenance and rehabilitation of the City’s
runway system.
20
DR
A
F
T
2014/15 2015/16 2016/17 2017/18 2018/19 Total
(Thousands of dollars)
Projected Annual Project Cost $799$200$0$0$0$999
Bond Issuance Cost $38$9$0$0$0$47
Sources of Funding
General Obligation Bonds $835$200$0$0$0$1,035
Operating Revenues $2$9$0$0 $0$11
City of Georgetown, Texas
Airport Capital Improvement Program
2014/15 to 2018/19
TheAirportfiveyearCapitalImprovementProgramfundingcomesfromacombinationofcashcontributionsand
previous year-end excess funds.
$0
$100
$200
$300
$400
$500
$600
$700
$800
$900
10
/
1
1
11
/
1
2
12
/
1
3
13
/
1
4
14
/
1
5
15
/
1
6
16
/
1
7
17
/
1
8
Th
o
u
s
a
n
d
s
Capital Project Cost
21
DR
A
F
T
Prior
Project Year 14/15 15/16 16/17 17/18 18/19
(Thousands of dollars)
Runway 1836
Runway 1836 Lights 111 - - - - -
Parallel TW-A & MITL - 799 - - - -
Airport Master Plan - - 200 - - -
Totals 0 799 200 - - -
Projected
City of Georgetown, Texas
Airport Capital Improvement Projects
2014/15 to 2018/19
22
DR
A
F
T
Responsible Division: Airport
Financial Plan (thousands of dollars) :
Prior Budget
Year 14/15 15/16 16/17 17/18 18/19 Total
25 799 - - - - 824
Description :
Funding Sources :
Airport fund & General Obligation bonds
14/15 15/16 16/17 17/18 18/19
Runway 36 parallel 719 - - - -
Fuel farm 80
Operating Budget Impact (000):No Material Impact
14/15 15/16 16/17 17/18 18/19
Notes:
Subprojects (000):
Basis for Estimate
City of Georgetown, Texas
Capital Improvement Program
Parallel Taxi Way to Rw 36
Projected
Photo / Map Placeholder
Engineering/design for parallel TW to Runway 36. TxDOT Aviation project: 2014-0001 construction 2015
23
DR
A
F
T