HomeMy WebLinkAboutORD 2011-15 - 2010/11 Operating Plan BudgetORDINANCE NO. C) 0 ) 1 15
AN ORDINANCE AMENDING THE 2010/11 ANNUAL OPERATING PLAN
ELEMENT (BUDGET) DUE TO CONDITIONS THAT RESULTED IN EXCESS
FUND BALANCE AT THE END OF FISCAL YEAR 2009/10, PROJECTS
RELATED TO MAY 2011 CERTIFCATES OF OBLIGATION BOND ISSUE, AND
ADJUSTMENTS RELATED TO FUNDING FOR THE ARTS, EQUIPMENT
PURCHASES, FUEL COSTS, EMPLOYEE PAY AND STAFF ADJUSTMENTS ;
APPROPRIATING THE VARIOUS AMOUNTS THEREOF; AND REPEALING
ALL ORDINANCES OR PARTS OF ORDINANCES IN CONFLICT THEREWITH.
WHEREAS, the addition of expenditures related to funding for the art, equipment
purchases, fuel costs, employee pay and staff adjustments using 2009/10 excess fund balance
will increase costs in the General Fund and
WHEREAS, the addition of capital expenditures for fire equipment and facility
construction using bond proceeds will increase costs in the General Capital Projects Fund; and
WHEREAS, the addition of expenditures relating to fuel costs using 2009/10 excess fund
balance will increase cost in the Tourism Fund; and
WHEREAS, the addition of capital expenditure for fire equipment will increase costs in the
Fleet Fund to be funded with a transfer of bond proceeds; and
WHEREAS, the addition of expenditures relating to fuel costs using 2009/10 excess fund
balance will increase costs in the Facilities Maintenance Fund; and
WHEREAS, the addition of expenditures relating to fuel costs and employee pay using
2009/10 excess fund balance will increase costs in the Joint Service Fund; and
WHEREAS, the addition of expenditures relating to fuel costs, allocation for staff
adjustments and grant match for capital expenditures using 2009/10 excess fund balance will
increase costs in the Airport Fund; and
WHEREAS, the addition of expenditures relating to fuel costs, allocation for staff
adjustments and employee pay using 2009/10 excess fund balance will increase costs in the Electric
Fund; and
WHEREAS, the addition of expenditures relating to fuel costs and allocation for staff
adjustments using 2009/10 excess fund balance will increase cost in the Stormwater Fund; and
WHEREAS, the addition of expenditures relating to fuel costs, allocation for staff
adjustments and employee pay using 2009/10 excess fund balance will increase costs in the Water
Fund; and
WHEREAS, these circumstances have resulted in net higher than anticipated expenses;
and
WHEREAS, the changes were unknown and unforeseeable at the time the fiscal year
2010/11 budget was approved; and
2010/2011 Budget Amendment
Page 1 of 3
L:\ Division\ finance \Share2\AGENDA\2011 \MuniAgenda\April 12\April 2011 BA - Ord inance.doc
Ord
WHEREAS, the City Charter allows for changes in the Annual Operating Plan by a Council
majority plus one in emergency situations;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
GEORGETOWN, TEXAS, THAT:
SECTION 1.
The facts and recitations contained in the preamble of this ordinance are hereby found and
declared to be true and correct, and are incorporated by reference herein and expressly made a part
hereof, as if copied verbatim.
SECTION 2.
The amendment to the 2010/11 Annual Operating Plan Element (Budget) of the revenues of the
City of Georgetown and expenses of conducting the affairs thereof, is in all things adopted and
approved as an addition to the previously approved budget of the current revenues and expenses
as well as fixed charges against said City for the fiscal year beginning October 1, 2010, and ending
September 30, 2011. A copy of the amendment is attached hereto as Exhibit "A ", and incorporated
by reference herein.
SECTION 3.
The total of $6,139,950 is hereby appropriated for payments of expenditures and payments of
the funds and included in the Exhibit "A ".
SECTION 4
All ordinances and resolutions, or parts of ordinances and resolutions, in conflict with this
Ordinance are hereby repealed, and are no longer of any force and effect. This ordinance complies
with the vision statement of the Georgetown 2030 Plan.
SECTION 5.
If any provision of this ordinance or application thereof to any person or circumstance, shall be
held invalid, such invalidity shall not affect the other provisions, or application thereof, of this
ordinance which can be given effect without the invalid provision or application, and to this end the
provisions of this ordinance are hereby declared to be severable.
SECTION 6.
The Mayor is hereby authorized to sign this ordinance and the City Secretary to attest. This
ordinance shall become effective upon adoption of its second and final reading by the City Council
of the City of Georgetown, Texas.
PASSED AND APPROVED on First Reading on the 12th day of April, 2011.
2010/2011 Budget Amendment
Page 2 of 3
L:\ Division\ finance \Share2 \AGENDA \2011 \MuniAgenda\April 12\April 2011 BA - Ordinance.doc
bra 4sQ2ali
1s
PASSED AND APPROVED on Second Reading on the 26th day of April, 2011.
APPROVED AS TO FORM:
� v^
Mark Sokolow
City Attorney
L TYOFG-ORGETOWN:
�� d =-� '_�
By: Gel, ge Garver
Mayor
2010/2011 Budget Amendment
Page 3 of 3
LADivision\Mnenoe\Share2V\GENDA12011\KXuniAgendoV\pri|12V\ph|2011 BA-0rdinanoe.doo
EXHIBIT A
Annual Operating Plan Element (Budget) Amendment
LADivision\finance\Share2\AGENDA\20111MuniAgenda\April 121[2011 BA April-Exhibit.xls]A
General Fund
Revenues/Sources:
Fund Balance (572,550)
Allocations (16,450)
Expenditures
2010 Flood 250.000
Deputy City Manager 35.000
Video Equipment 20.000
Bond Election Education 20.000
Bonus Program 75.000
Arts & Culture 130.000
Fuel 59.000
Excess revenue over expenditures 0
General Capital Projects Fund
Revenues/Sources:
Bond Funds (4.525.000)
Expenditures
Fire Station 5 Construction 500.000
Pub!ic Safety Training Element 2.100.000
Fire Station 2 Construction 1.500.000
Fire Truck Fire Station 5 425.000
Excess revenue over expenditures 0
Tourism Fund
Revenues/Sources:
Fund Balance (240)
Expenses
Fuel 240
Excess revenue over expenses
Fleet Fund
Revenues/Sources:
Bond Fund Transfer (425.000)
Fund Balance (1.000)
Expenditures
Fire Truck Fire Station 5 425.000
Fuel 1,800
Excess revenue over expenditures 0
Facilities Maintenance Fund
Revenues/Sources:
Fund Balance * (1.000)
Expenses
Fuel 1,000
Excess revenue over expenses 0
Joint Services
Revenues /Sources:
Fund Balance $ (105,120)
Expenses
Bonus Program 100,000
Fuel 5,120
Excess revenue over expenses $ 0
Information Technology Fund
Revenues /Sources:
Fund Balance $ (200)
Expenses
Fuel 200
Excess revenue over expenses $ 0
Airport Fund
Revenues /Sources:
Fund Balance $ (223,300)
Expenses
Grant Match 222,500
Deputy City Manager Allocation 300
Fuel 500
Excess revenue over expenses $ 0
Electric Fund
Revenues /Sources:
Fund Balance $ (172,920)
Expenses
Bonus Program 150,000
Deputy City Manager Allocation 11,000
Fuel 11,920
Excess revenue over expenses $ 0
Stormwater Fund
Revenues /Sources:
Fund Balance $ (4,050)
Expenses
Deputy City Manager Allocation 450
Fuel 3,600
Excess revenue over expenses $ 0
Water Services Fund
Revenues /Sources:
Fund Balance $ (92,320)
Expenses
Bonus Program 75,000
Deputy City Manager Allocation 4,700
Fuel 12,620
Excess revenue over expenses $ 0